A Forrester Total Economic ImpactTM Study Commissioned By Pigment, December 2023
In an increasingly unpredictable world, businesses need to be able to adapt and plan accordingly. Good planning tools and processes are now mission-critical for success across all functions within organizations — no longer just finance. Business leaders must be able to analyze and plan for an ever-increasing list of scenarios despite ever-decreasing time. This requires a single source of truth to ensure that data is accurate, reliable, and up to date. This study showcases the overall financial benefits experienced by four organizations after implementing Pigment.
Pigment is a cloud solution that supports organizations with their enterprise planning by offering an adaptable platform that enables organizations to make data-driven decisions. It provides a holistic view of the business, allowing users to align their strategic goals with operational execution.
Pigment commissioned Forrester Consulting to conduct a Total Economic Impact™ (TEI) study and examine the potential return on investment (ROI) enterprises may realize by deploying it. The purpose of this study is to provide readers with a framework to evaluate the potential financial impact of Pigment on their organizations.1
To better understand the benefits, costs, and risks associated with this investment, Forrester interviewed four representatives with experience using Pigment. For the purposes of this study, Forrester aggregated the interviewees’ experiences and combined the results into a single composite organization, which has a turnover of $1.3 billion per year and employs approximately 7,000 people across its retail operations.
Interviewees said that prior to using Pigment, their organizations relied on outdated legacy systems that suffered from several limitations including having very low engagement among users, needing time-consuming and inefficient data input, still requiring spreadsheets to process data, and hindering collaboration between different teams.
After the investment in Pigment, the interviewees shared with Forrester how they were able to improve their planning efficiency and accuracy, with higher productivity across multiple teams, optimized supply chains, savings from legacy solution replacement, and business ownership over their planning technology.
Quantified benefits. Three-year, risk-adjusted present value (PV) quantified benefits for the composite organization include:
Unquantified benefits. Benefits that provide value for the composite organization but are not quantified for this study include:
Costs. Three-year, risk-adjusted PV costs for the composite organization include:
Total external costs of $1.78 million. This includes implementation and training costs by Pigment and annual Pigment subscription fees.
Total internal costs of $224,000. This includes implementation costs by analysts and executives of the composite, as well as monthly internal maintenance costs.
The representative interviews and financial analysis found that a composite organization experiences benefits of $8.13 million over three years versus costs of $2.00 million, adding up to a net present value (NPV) of $6.13 million and an ROI of 306%.
Return on investment (ROI):
Benefits PV:
Net present value (NPV):
Payback:
From the information provided in the interviews, Forrester constructed a Total Economic Impact™ framework for those organizations considering an investment Pigment.
The objective of the framework is to identify the cost, benefit, flexibility, and risk factors that affect the investment decision. Forrester took a multistep approach to evaluate the impact that Pigment can have on an organization.
Interviewed Pigment stakeholders and Forrester analysts to gather data relative to Pigment.
Interviewed four representatives at organizations using Pigment to obtain data about costs, benefits, and risks.
Designed a composite organization based on characteristics of the interviewees’ organizations.
Constructed a financial model representative of the interviews using the TEI methodology and risk-adjusted the financial model based on issues and concerns of the interviewees.
Employed four fundamental elements of TEI in modeling the investment impact: benefits, costs, flexibility, and risks. Given the increasing sophistication of ROI analyses related to IT investments, Forrester’s TEI methodology provides a complete picture of the total economic impact of purchase decisions. Please see Appendix A for additional information on the TEI methodology.
Readers should be aware of the following:
This study is commissioned by Pigment and delivered by Forrester Consulting. It is not meant to be used as a competitive analysis.
Forrester makes no assumptions as to the potential ROI that other organizations will receive. Forrester strongly advises that readers use their own estimates within the framework provided in the study to determine the appropriateness of an investment in Pigment.
Pigment reviewed and provided feedback to Forrester, but Forrester maintains editorial control over the study and its findings and does not accept changes to the study that contradict Forrester’s findings or obscure the meaning of the study.
Pigment provided the customer names for the interviews but did not participate in the interviews.
Consulting Team:
Niels Kusters
Jaime Martins
| Role | Industry | Geography | Employees | Revenue | Pigment Use Case | ||
|---|---|---|---|---|---|---|---|
| Digital transformation expert | Business process outsourcing and consultancy | Multinational enterprise | 120,000 | $3 billion | Finance department and carbon footprint calculation | ||
| Financial controlling director | Children’s toys and apparel | Multinational enterprise | 6,000 | $827 million | Finance, sales, and procurement department | ||
| Director of performance management | Labor nonprofit organization | Washington, DC, United States | 7,800 | $1.6 billion | Finance and marketing department | ||
| Finance business partner | Digital experience technology | Multinational enterprise | 1,800 | $135 million | Finance department | ||
Prior to implementing Pigment, the interviewees relied on an outdated legacy system that suffered from several limitations. First, the system had very low engagement among users, indicating a lack of usability or value. Additionally, the process of entering and processing data within the legacy system was time-consuming and inefficient. Manual data input required significant effort and time to complete. Due to these limitations, data processing was conducted through spreadsheets, which further added to the complexity and labor-intensive nature of the system.
Collaboration among team members was also hindered by the legacy system. Conversations and discussions were fragmented, occurring in silos rather than in a centralized and accessible platform. This fractured communication led to a lack of cohesion and coordination among team members. As a result of these limitations, interviewees’ organizations sought a solution that could provide a single source of information and high-quality data. The interviewees recognized the importance of having a more efficient and collaborative platform to streamline their processes and improve decision-making.
Considering these challenges, the interviewees decided to implement Pigment as a solution to address the shortcomings of their previous system.
The interviewees noted how their organizations struggled with common challenges, including:
The interviewees’ organizations searched for a solution that could:
Based on the interviews, Forrester constructed a TEI framework, a composite company, and an ROI analysis that illustrates the areas financially affected. The composite organization is representative of the four interviewees, and it is used to present the aggregate financial analysis in the next section. The composite organization has the following characteristics:
Description of composite The global retail composite organization has an annual revenue of $1.3 billion. Its growth rate of 10% year over year indicates a positive trajectory and potential for further expansion. The organization currently employs approximately 7,000 people.
The retail branch of the organization operates physical stores and has a strong global presence in e-commerce, allowing customers to shop both in person and online.
Deployment characteristics. The composite organization opted to implement Pigment, a software solution, for its finance, sales, and supply chain departments. It subscribes to a total of 110 Pigment users, including 10 editors, 80 contributors, and 20 explorers. The composite deploys the Pigment enterprise plan for additional support and more advanced controls on the platform. The analysts rely on Pigment daily, while executives find it particularly useful during quarterly forecasting and monthly budgeting activities.
| Ref. | Benefit | Year 1 | Year 2 | Year 3 | Total | Present Value |
|---|---|---|---|---|---|---|
| Atr | Productivity improvement in financial planning and analysis | $653,179 | $730,852 | $845,640 | $2,229,671 | $1,833,151 |
| Btr | Productivity improvements across sales planning | $1,001,495 | $1,184,258 | $1,421,385 | $3,607,138 | $2,957,083 |
| Ctr | Productivity savings from forecasting | $325,450 | $341,318 | $373,056 | $1,039,824 | $858,227 |
| Dtr | Productivity savings from scenario planning | $201,144 | $236,640 | $272,136 | $709,920 | $582,888 |
| Etr | Supply chain optimization | $119,000 | $476,000 | $476,000 | $1,071,000 | $859,196 |
| Ftr | Savings from legacy solution replacement | $417,563 | $417,563 | $417,563 | $1,252,689 | $1,038,417 |
| Total benefits (risk-adjusted) | $2,717,831 | $3,386,631 | $3,805,780 | $9,910,242 | $8,128,962 |
Evidence and data. Pigment enabled the interviewees by providing a centralized platform for data management and analysis. Analysts from the interviewees’ organizations could easily import and organize financial data from various sources, eliminating the need for manual data entry and reducing the chance of errors. Pigment users were able to create accurate financial projections and scenarios with real-time collaboration and visibility, enabling teams to work together and make informed decisions based on up-to-date financial information. Overall, these tools streamlined financial planning and analysis processes, saving time, improving accuracy, and providing valuable insights for effective decision-making.
Modeling and assumptions. [Based on the interviews, Forrester assumes the following about the composite organization:]
Risks. This benefit can vary by organization based on different factors, including the following:
Results. To account for these risks, Forrester adjusted this benefit downward by 10%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of more than $1.83 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|
| A1 | Time saved with integration of accounting data, aggregation/reforecast and analysis (hours) | Interviews | 130 | 130 | 130 | |
| A2 | Number of analysts | Composite | 28 | 30 | 32 | |
| A3 | Average fully burdened hourly cost of an analyst | TEI standard | $87 | $87 | $87 | |
| A4 | Percentage of time recovered for work tasks | Composite | 85% | 90% | 100% | |
| A5 | Subtotal: Productivity improvement across analysts | A1*A2*A3*A4 | $269,178 | $305,370 | $361,920 | |
| A6 | Time saved for payroll planning | Interviews | 480 | 480 | 480 | |
| A7 | Number of analysts | Interviews | 6 | 7 | 8 | |
| A8 | Percentage of time recovered for work tasks | Composite | 85% | 90% | 100% | |
| A9 | Subtotal: Productivity improvement across payroll planning | A6*A7*A3*A8 | $212,976 | $263,088 | $334,080 | |
| A10 | Time saved by executives feeding the system with information/data (hours) | Interviews | 84 | 84 | 84 | |
| A11 | Number of business executives | Interviews | 20 | 20 | 20 | |
| A12 | Average fully burdened hourly cost of an executive | TEI standard | $145 | $145 | $145 | |
| A13 | Percentage of time recovered for work tasks | Composite | 100% | 100% | 100% | |
| A14 | Subtotal: Productivity improvement across executives | A10*A11*A12*A13 | $243,600 | $243,600 | $243,600 | |
| At | Productivity improvement in financial planning and analysis | B5+B9+B14 | $725,754 | $812,058 | $939,600 | |
| Risk adjustment | ↓10% | |||||
| Atr | Productivity improvement in financial planning and analysis (risk-adjusted) | $653,179 | $730,852 | $845,640 | ||
| Three-year total: $2,229,671 | Three-year present value: $1,833,151 | |||||
Evidence and data. Pigment helped the interviewees by centralizing their organizations’ sales data, enabling accurate forecasting through advanced analytics and algorithms, and promoting collaboration and communication across teams for better alignment and coordination. The interviewees said their organizations gained access to real-time monitoring for tracking sales performance and making proactive adjustments. With these capabilities, they could optimize and simplify their sales planning processes, make informed decisions, and achieve improved sales performance.
Modeling and assumptions. Based on the customer interviews, Forrester assumes the following about the composite organization:
Risks. This benefit can vary by organization based on different factors, including the following:
Results. To account for these risks and considering that only one interviewee had implemented a sales use case, Forrester adjusted this benefit downward by 20%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $2.96 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|
| B1 | Hours saved by weekly budgeting, avoiding spreadsheet maintenance, and consolidating plans with Pigment | Interviews | 255 | 255 | 255 | |
| B2 | Hours saved through automatic generation of period balances | Interviews | 364 | 364 | 364 | |
| B3 | Number of analysts involved in sales planning | Composite | 22 | 24 | 26 | |
| B4 | Average fully burdened hourly cost of an analyst | InterviewsTEI standard | $87 | $87 | $87 | |
| B5 | Percentage of time recovered for work tasks | Interviews | 85% | 90% | 100% | |
| B6 | Subtotal: Productivity improvements across analysts in procurement | (B1*B2)*B3*B4*B 5 | $1,007,051 | $1,163,225 | $1,400,178 | |
| B7 | Time saved with reforecasting and sales planning through Pigment | Interviews | 25 | 25 | 25 | |
| B8 | Hours saved with the Pigment purchasing tool | Interviews | 88 | 88 | 88 | |
| B9 | Hours saved with the Pigment-generated order processing | Interviews | 88 | 88 | 88 | |
| B10 | Number of sales planners | Composite | 30 | 32 | 34 | |
| B11 | Average fully burdened hourly cost of a sales planner | TEI standard | $58 | $58 | $58 | |
| B12 | Percentage of time recovered for work tasks | Composite | 70% | 85% | 95% | |
| B13 | Subtotal: Productivity improvements across sales planners in procurement | (B7+B8+B9)*B10* B11*B12 | $244,818 | $317,098 | $376,553 | |
| Bt | Productivity improvements across sales planning | B6+B13 | $1,251,869 | $1,480,322 | $1,776,731 | |
| Risk adjustment | ↓20% | |||||
| Btr | Productivity improvements across sales planning (risk-adjusted) | $1,001,495 | $1,184,258 | $1,421,385 | ||
| Three-year total: $3,607,138 | Three-year present value: $2,957,083 | |||||
Evidence and data. The interviewees expressed concerns about the quality of their organizations’ forecasting before Pigment, as they often discovered mistakes that resulted in valuable time being wasted for both analysts and executives. One interviewee said their organization spent a significant amount of time on inefficiencies in their forecasting process before Pigment. With more than 1,000 hours spent on data inputs, staff wasted time passing data back and forth. By implementing Pigment, the time spent on forecasting was reduced to 60%.
Modeling and assumptions. Based on the customer interviews, Forrester assumes the following about the composite organization:
Risks. This benefit can vary by organization based on different factors, including the following:
Results. To account for these risks and considering that only one interviewee could quantify the benefits from forecasting, Forrester adjusted this benefit downward by 20%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $858,000.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|
| C1 | Number of forecasting exercises with executives per year | Interviews | 12 | 12 | 12 | |
| C2 | Number of analysts involved in forecasting exercises | Interviews | 10 | 10 | 10 | |
| C3 | Hours saved by analyst per forecast cycle | Interviews | 20 | 20 | 20 | |
| C4 | Average fully burdened hourly cost of an analyst | Interviews | $87 | $87 | $87 | |
| C5 | Percentage of time recovered for work tasks for analysts | Composite | 85% | 90% | 100% | |
| C6 | Subtotal: Productivity savings from forecasting exercise | C1*C2*C3*C4*C5 | 177,480 | 187,920 | 208,800 | |
| C7 | Hours in each forecasting quality assurance review meeting | Interviews | 2 | 2 | 2 | |
| C8 | Hours spent on finding mistakes in forecasts | Interviews | 16 | 16 | 16 | |
| C9 | Number of executives reviewing the forecasts | Composite | 20 | 20 | 20 | |
| C10 | Average fully burdened hourly cost of an executive | Interviews | $145 | $145 | $145 | |
| C11 | Subtotal: Productivity savings analysts from avoided forecast mistakes with Pigment | C1*C8*C2*C4*C5 | $141,984 | $150,336 | $167,040 | |
| C12 | Subtotal: Productivity savings from avoiding quality assurance review meetings | (C1*C7)*(C2*C4* C5+C9*C10) | $87,348 | $88,392 | $90,480 | |
| Ct | Productivity savings from forecasting | C6+C11+C12 | $406,812 | $426,648 | $466,320 | |
| Risk adjustment | ↓20% | |||||
| Ctr | Productivity savings from forecasting (risk-adjusted) | $325,450 | $341,318 | $373,056 | ||
| Three-year total: $1,039,824 | Three-year present value: $858,227 | |||||
Evidence and data. For the interviewees’ organizations, one of the most valuable benefits from Pigment’s scenario planning feature was in its ability to provide quick results. Pigment’s scenario planning enabled the organizations to obtain their desired outcomes more efficiently and within a shorter period of time. This was particularly valuable at the end of the budget or forecasting process when time is of the essence. The interviewees were able to quickly make informed decisions, such as determining merit increases or evaluating expenses.
Modeling and assumptions. Based on the customer interviews, Forrester assumes the following about the composite organization:
Risks. This benefit can vary by organization based on different factors, including the following:
Results. To account for these risks, Forrester adjusted this benefit downward by 15%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $583,000.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|
| D1 | Number of scenario planning per year | Interviews | 4 | 4 | 4 | |
| D2 | Number analysts involved in scenario planning | Composite | 4 | 5 | 6 | |
| D3 | Number of scenarios | Interviews | 10 | 10 | 10 | |
| D4 | Time Hours saved per scenario creation and version control between scenarios (hours) | Interviews | 12 | 12 | 12 | |
| D5 | Average fully burdened hourly cost of an analyst | InterviewsTEI standard | $87 | $87 | $87 | |
| D6 | Number of executives | Composite | 20 | 20 | 20 | |
| D7 | Hours saved through one time scenario decision making. | Interviews | 6 | 6 | 6 | |
| D8 | Average fully burdened hourly cost of an executive | TEI standard | $145 | $145 | $145 | |
| Dt | Productivity savings from scenario planning | D1*(D2*D3*D4*D5 +D6*D7*D8) | $236,640 | $278,400 | $320,160 | |
| Risk adjustment | ↓15% | |||||
| Dtr | Productivity savings from scenario planning (risk-adjusted) | $201,144 | $236,640 | $272,136 | ||
| Three-year total: $709,920 | Three-year present value: $582,888 | |||||
Evidence and data. The use of Pigment at the interviewees’ organizations reduced permanent stock and optimized supply chain operations. By leveraging Pigment, the organizations were able to accurately forecast demand and make well-informed decisions pertaining to inventory levels. According to the interviewees, Pigment’s incorporation of diverse data points — including historical sales data, market trends, and customer preferences — offered valuable insights for analysts and supply chain professionals. By adapting inventory levels in response to projected future demand patterns, interviewees effectively minimized the requirement for excessive permanent stock.
Modeling and assumptions. Based on the customer interviews, Forrester assumes the following about the composite organization:
Risks. This benefit can vary by organization based on different factors, including the following:
Results. To account for these risks and considering only one interview could quantify this benefit, Forrester adjusted this benefit downward by 20%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $859,000.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|
| E1 | Cost of annual permanent stock apparel & accessories | Interviews | $85,000,000 | $0 | $0 | |
| E2 | Reduction rate of permanent stock managed by Pigment | Interviews | 10% | 0 | 0 | |
| E3 | Cost of inventory saved | Interviews | $8,500,000 | $0 | $0 | |
| E4 | Cost of money | Interviews | 5% | 5% | 5% | |
| E5 | Cost of money related to inventory savings | C3(Year1)*C4 | $425,000 | $425,000 | $425,000 | |
| E6 | Rolling stock saved from Year 1 | D3 | $0 | $8,500,000 | $8,500,000 | |
| E7 | Carrying cost of inventory | Composite | 0 | 15% | 15% | |
| E8 | Percent of inventory cost savings due to Pigment | Composite | 35% | 35% | 35% | |
| Et | Supply chain optimization | (E5+E6*E7)*E8 | $148,750 | $595,000 | $595,000 | |
| Risk adjustment | ↓20% | |||||
| Etr | Supply chain optimization (risk-adjusted) | $119,000 | $476,000 | $476,000 | ||
| Three-year total: $1,071,000 | Three-year present value: $859,196 | |||||
Evidence and data. Legacy solutions were a significant cost for the interviewees’ organizations. A reduction of those costs from the implementation of Pigment marked a positive development. Interviewees observed very low adoption of the legacy solution among their organizations’ teams. The lack of utilization explained its inefficiency and ineffectiveness. Additionally, there were high unavoidable external consulting costs associated with the organizations’ legacy solutions. However, with Pigment replacing the legacy solution, organizations eliminated these costs and allocated resources more efficiently towards development.
Modeling and assumptions. Based on the customer interviews, Forrester assumes the following about the composite organization:
Risks. This benefit can vary by organization based on different factors, including the following:
Results. To account for these risks and considering only one interview could quantify this benefit, Forrester adjusted this benefit downward by 15%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $1.04 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|
| F1 | Annual subscription fee legacy solution | Interviews | $416,250 | $416,250 | $416,250 | |
| F2 | Annual consulting fee needed for legacy solution | Interviews | $75,000 | $75,000 | $75,000 | |
| Ft | Savings from legacy solution replacement | F1+F2 | $491,250 | $491,250 | $491,250 | |
| Risk adjustment | ↓15% | |||||
| Ftr | Savings from legacy solution replacement (risk-adjusted) | $417,563 | $417,563 | $417,563 | ||
| Three-year total: $1,252,689 | Three-year present value: $1,038,417 | |||||
Interviewees mentioned the following additional benefits that their organizations experienced but were not able to quantify:
Better decision-making. According to the interviewees, the ease of manipulating data significantly contributed to better decision-making at their organizations. They explained that the ability to manipulate data more easily made it simpler to establish hypotheses and scenarios. This, in turn, allowed for a deeper understanding of various possibilities and potential outcomes. Armed with this knowledge, business managers were able to make more informed decisions. More real-time observations provided by Pigment also allowed the businesses to increase the frequency of their planning.
Additionally, the interviewees noted that Pigment’s scenario forecasting and budgeting features enabled managers to quickly assess the impact of different decisions on their financials. This not only supported more efficient expense management but also aided in identifying investment opportunities. Ultimately, the interviewees emphasized that the improved information available to organizations through data manipulation led to more accurate and effective decision-making. This helped the organizations navigate challenges and seize opportunities with confidence.
The value of flexibility is unique to each customer. There are multiple scenarios in which a customer might implement Pigment and later realize additional uses and business opportunities, including:
Flexibility would also be quantified when evaluated as part of a specific project (described in more detail in Appendix A).
| Ref. | Cost | Initial | Year 1 | Year 2 | Year 3 | Total | Present Value |
|---|---|---|---|---|---|---|---|
| Gtr | Total external costs composite | $407,925 | $530,250 | $551,250 | $577,500 | $2,066,925 | $1,779,433 |
| Htr | Total internal costs composite | $125,048 | $39,600 | $39,600 | $39,600 | $243,848 | $223,527 |
| Total costs (risk-adjusted) | $532,973 | $569,850 | $590,850 | $617,100 | $2,310,773 | $2,002,960 |
Evidence and data. The interviewees identified Pigment solution costs as the most significant expenses associated with using Pigment for their organizations. Apart from the initial implementation, there were no additional consulting fees required for tool maintenance. The interviewees provided different Pigment solution fees that depended on the number of users each organization subscribed. They explained that the costs of Pigment contained a fixed fee plus an additional cost per user. These then varied according to the user type (i.e., editor, contributor and explorer).
Modeling and assumptions. Based on the customer interviews, Forrester assumes the following about the composite organization:
The composite organization expands its Pigment scope, increasing the number of users through the forecast period to realize greater benefits. As a result, Pigment subscription fees start at $505,000 in Year one and increase in Year 2 and Year 3. The organization also incurs $388,500 in external implementation costs.
Risks. This cost can vary by organization based on different factors, including the following:
Results. To account for these risks, Forrester adjusted this cost upward by 5%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $1.78 million.
| Ref. | Metric | Source | Initial | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|---|
| G1 | Implementation external costs (includes Pigment consultants, training, program and change management, and all preparation) | Interviews | $388,500 | $0 | $0 | $0 | |
| G2 | Pigment subscription fee | Composite | $0 | $505,000 | $525,000 | $550,000 | |
| Gt | Total external costs composite | G1+G2 | $388,500 | $505,000 | $525,000 | $550,000 | |
| Risk adjustment | ↑5% | ||||||
| Gtr | Total external costs composite (risk-adjusted) | $407,925 | $530,250 | $551,250 | $577,500 | ||
| Three-year total: $2,066,925 | Three-year present value: $1,779,433 | ||||||
Evidence and data. All interviewees identified internal costs from both the implementation of Pigment and ongoing maintenance costs. For the interviewees, the implementation of Pigment depended on the size and complexity of their use cases. For example, one interviewee said their organization had one and a half FTE dedicated for one year, whereas another interviewee said their organization had three FTE working on Pigment implementation for two and half months.
Implementation. During the implementation of Pigment at the digital experience technology company, the finance business partner explained that it had a dedicated team assembled to ensure a successful rollout. Three full-time analysts were assigned for a period of two to two and a half months. They worked alongside a part-time Pigment solution architect who dedicated 50% of their time to the project. Additionally, two managers from the financial planning and analysis teams played an integral role in preparing the model, ensuring its accuracy and relevance during two-hour long check-in sessions.
The director of performance management within the nonprofit organization mentioned that they collaborated with a team of Pigment consultants for the implementation. Internally, they invested approximately 500 hours into the project, which involved a team of three to four individuals and included data analysts and their managers.
Modeling and assumptions. Based on the customer interviews, Forrester assumes the following about the composite organization:
Risks. This cost can vary by organization based on different factors, including the following:
Results. To account for these risks, Forrester adjusted this cost upward by 10%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $224,000.
| Ref. | Metric | Source | Initial | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|---|
| H1 | Number of analysts involved during implementation | Interviews | 5 | 0 | 0 | 0 | |
| H2 | Number of executives involved during implementation | Interviews | 2 | 0 | 0 | 0 | |
| H3 | Hours spent on implementation by analysts | Interviews | 256 | 0 | 0 | 0 | |
| H4 | Hours spent on implementation by executives | Interviews | 8 | 0 | 0 | 0 | |
| H5 | Average fully burdened hourly cost of an analyst | TEI standard | $87 | $0 | $0 | $0 | |
| H6 | Average fully burdened hourly cost of an executive | TEI standard | $145 | $0 | $0 | $0 | |
| H7 | Implementation cost from the internal team | H1*H3*H5+H2*H4* H6 | $113,680 | ||||
| H8 | Internal maintenance cost | Interviews | 0 | $36,000 | $36,000 | $36,000 | |
| Ht | Total internal costs composite | H7+H8 | $113,680 | $36,000 | $36,000 | $36,000 | |
| Risk adjustment | ↑10% | ||||||
| Htr | Total internal costs composite (risk-adjusted) | $125,048 | $39,600 | $39,600 | $39,600 | ||
| Three-year total: $243,848 | Three-year present value: $223,527 | ||||||
The financial results calculated in the Benefits and Costs sections can be used to determine the ROI, NPV, and payback period for the composite organization’s investment. Forrester assumes a yearly discount rate of 10% for this analysis.
These risk-adjusted ROI, NPV, and payback period values are determined by applying risk-adjustment factors to the unadjusted results in each Benefit and Cost section.
| Initial | Year 1 | Year 2 | Year 3 | Total | Present Value | |
|---|---|---|---|---|---|---|
| Total costs | ($532,973) | ($569,850) | ($590,850) | ($617,100) | ($2,310,773) | ($2,002,960) |
| Total benefits | $0 | $2,717,831 | $3,386,631 | $3,805,780 | $9,910,242 | $8,128,962 |
| Net benefits | ($532,973) | $2,147,981 | $2,795,781 | $3,188,680 | $7,599,469 | $6,126,002 |
| ROI | 306% | |||||
| Payback | <6 |
Total Economic Impact is a methodology developed by Forrester Research that enhances a company’s technology decision-making processes and assists vendors in communicating the value proposition of their products and services to clients. The TEI methodology helps companies demonstrate, justify, and realize the tangible value of IT initiatives to both senior management and other key business stakeholders.
Benefits represent the value delivered to the business by the product. The TEI methodology places equal weight on the measure of benefits and the measure of costs, allowing for a full examination of the effect of the technology on the entire organization.
Costs consider all expenses necessary to deliver the proposed value, or benefits, of the product. The cost category within TEI captures incremental costs over the existing environment for ongoing costs associated with the solution.
Flexibility represents the strategic value that can be obtained for some future additional investment building on top of the initial investment already made. Having the ability to capture that benefit has a PV that can be estimated.
Risks measure the uncertainty of benefit and cost estimates given: 1) the likelihood that estimates will meet original projections and 2) the likelihood that estimates will be tracked over time. TEI risk factors are based on “triangular distribution.”
The initial investment column contains costs incurred at “time 0” or at the beginning of Year 1 that are not discounted. All other cash flows are discounted using the discount rate at the end of the year. PV calculations are calculated for each total cost and benefit estimate. NPV calculations in the summary tables are the sum of the initial investment and the discounted cash flows in each year. Sums and present value calculations of the Total Benefits, Total Costs, and Cash Flow tables may not exactly add up, as some rounding may occur.
1 Total Economic Impact is a methodology developed by Forrester Research that enhances a company’s technology decision-making processes and assists vendors in communicating the value proposition of their products and services to clients. The TEI methodology helps companies demonstrate, justify, and realize the tangible value of IT initiatives to both senior management and other key business stakeholders.
Cookie Preferences
Accept Cookies
A cookie is a small text file that a website saves on your computer or mobile device when you visit the site. It enables the website to remember your actions (data inputs, website navigation), so you don’t have to re-enter data when you come back to the site or browse from one page to another.
Behavioral information collected by our web analytics vendor is used to analyze data pertaining to visitor trends, plan website enhancements, and measure overall website effectiveness. We may also use cookies or web beacons to help us offer you products, programs, or services that may be of interest to you and to deliver relevant advertising. We may use third-party advertising companies to help tailor website content to users or to serve ads on our behalf. These companies may also employ cookies and web beacons to measure advertising effectiveness.
Please accept cookies and the collection of behavioral information to receive full functionality and enhance your experience. If you decline cookies, some features of the website may not function normally.
Please see our
Privacy Policy for more information.