The Total Economic ImpactOf isolved People Cloud

Cost Savings And Business Benefits Enabled By isolved People Cloud™

A FORRESTER TOTAL ECONOMIC IMPACT STUDY COMMISSIONED BY ISOLVED, APRIL 2025

HR departments are pivotal in managing organizations’ most valuable assets — its people. However, HR professionals face myriad challenges that can hinder organizational efficiency, employee satisfaction, and overall business growth, including task management, compliance, recruiting and retaining talent, fostering employee engagement and development, and scalable solutions. Cloud human capital management (HCM) suites allow HR teams to improve their efficiencies, mitigate risk, reduce labor costs, and become more effective by offloading repetitive manual tasks to the system.

On a broader level, challenges faced by HR departments include managing administrative tasks, ensuring compliance with ever-changing regulations, recruiting and retaining talent, fostering employee engagement and development, and the need for scalable solutions. This is even more true for organizations with less than 3,000 employees that are on a fast growth trajectory. As these organizations scale, leaders turn to cloud HCM suites to help them manage their employee data and perform tasks that are both required as part of the employment contract (e.g., paying workers, managing absences and time off, administering benefits, and onboarding and offboarding) and optional (e.g., talent management and career pathing).1 A compelling part of this value is the time saved, which allows HR teams to focus more on strategic activities.

The  provides a comprehensive suite isolved People Cloud™ platform of capabilities designed to manage the entire employee lifecycle from recruitment to retirement and beyond. Key features include HR management, payroll processing, benefits administration, talent acquisition and management, and workforce management. The platform leverages AI to enhance these capabilities, including AI-powered candidate matching to improve hiring efficiency, personalized learning paths for employee development, and a conversational virtual assistant for 24/7 HR support. By leveraging the isolved People Cloud platform, organizations can improve employee productivity, manage growth without building out a large HR organization, boost employee retention, and accelerate onboarding of new employees.

isolved commissioned Forrester Consulting to conduct a Total Economic Impact™ (TEI) study and examine the potential return on investment (ROI) enterprises may realize by deploying People Cloud.2 The purpose of this study is to provide readers with a framework to evaluate the potential financial impact of People Cloud on their organizations.

icon

Return on investment (ROI)

330%

icon

Net present value (NPV)

$2.7M

To better understand the benefits, costs, and risks associated with this investment, Forrester interviewed five decision-makers with experience using People Cloud. For the purposes of this study, Forrester aggregated the interviewees’ experiences and combined the results into a single composite organization that is a regional frontline services organization with revenue of $75 million and 750 full-time equivalent (FTE) employees.

Prior to investing in People Cloud platform, the interviewees’ HR organizations faced numerous challenges handling administrative tasks, ensuring compliance with ever-changing regulations, recruiting and retaining talent, and fostering employee engagement and development. With their legacy solutions, the processes for payroll, HR management, and compliance reporting were less automated and time-consuming. This led to inefficiencies, errors, and increased administrative burdens. Recruiting and retaining top talent was also another challenge for HR departments. Interviewees noted that the recruitment process was lengthy and complex and led to high turnover rates, thereby disrupting operations and increasing costs. Furthermore, engaging employees and providing opportunities for growth and development were limited with their legacy HR platforms.

“isolved has given us access to data that we never had before. With the analytics, we can now do real forecasting, resource planning, and provide input for budgeting. So, we’re growing but we consider ourselves a small family business that has now reached a medium size and we want to maintain the family culture feel of our company. Having [the People Cloud] platform allows us to do it.”

HR director, senior living facilities

After the investment in isolved People Cloud, the interviewees’ organizations were able to automate many administrative tasks. HR professionals spent less time on payroll, benefits administration, and recordkeeping, enabling them to focus on strategic initiatives. Interviewees noted that the isolved platform also helped their organizations stay compliant with various regulations by automating compliance-related tasks and providing timely updates on regulatory changes. They noted that People Cloud’s applicant tracking system (ATS) integrated with multiple job boards, streamlining recruitment and improving the quality of hires. Automated onboarding processes ensured that new hires were integrated quickly and more effectively contributing to revenue generation.

Total three-year benefit of improved productivity for employees

 $1.4M

Key Findings

Quantified benefits. Three-year, risk-adjusted present value (PV) quantified benefits for the composite organization include:

  • Improved employee productivity by 9%. Managers, general and administrative (G&A) personnel, and management use the isolved platform more than most employees. For the composite organization, about 28% of employees leverage the full capabilities of People Cloud. The frontline workers primarily benefit from more streamlined submission of worked hours, while the rest of the workforce leverages the platform for automated access to benefits, workforce management, recruitment, and learning. Over three years, improved employee productivity is worth nearly $1.4 million to the composite organization.
  • Improved HR team effectiveness by 64%. With the deployment of isolved People Cloud, the composite organization’s HR team is the primary beneficiary of the automation and efficiencies delivered. HR professionals in talent acquisition, HR and payroll, benefits administration, and workforce and talent management gain efficiencies from applicant tracking automation, automated taxes and garnishments, employee self-service for benefits, and regulatory compliance. With isolved, the composite organization avoids hiring another 5.3 to 8.8 FTEs each year, resulting in a savings of nearly $1.1 million over three years.
  • Increased employee retention by 17%. The personal services industry inherently experiences higher than normal employee turnover.3 With isolved People Cloud, frontline workers at the composite organization are more likely to stay as payroll is accurate and entering their hours is more seamless. The rest of the workforce becomes more engaged by using self-service for their questions about benefits, communicating with fellow employees and the HR team, participating in training videos, etc. The composite organization experiences a gross improvement of 6 percentage points in its annual turnover rate compared to the prior state of 35% turnover. With increased employee retention, the composite organization saves just over $1.0 million over three years.
  • Accelerated onboarding productivity and faster time to revenue by 30%. The composite organization reaps the benefits of improved recruiting efficiency and accelerated onboarding with the use of isolved People Cloud. Improved recruiting efficiency is assumed to be quantified in HR improvements (benefit B), while accelerated onboarding enables new hires to ramp faster and speed up the path to revenue generation. More efficient onboarding also enables hiring managers to save time during the initial time spent with their new hires. The combination of faster time to revenue for new employees (an incremental 0.25% in Year 1 to 0.33% in Year 3) and the productivity gain for new-hire managers results in an overall benefit of just over $68,000 for the composite organization over three years.

Unquantified benefits. Benefits that provide value for the interviewees’ organization but are not quantified for this study include:

  • Ability to scale for growth. Interviewees noted that their legacy systems could not be scaled to meet their organizations’ increased demands. This included managing a larger workforce, handling more complex payroll needs, and ensuring compliance across multiple locations. Interviewees reported that isolved People Cloud could scale with their growing organizations, accommodating increased workforce sizes and more complex HR needs.
  • isolved customer service. The interviewees’ organizations’ previous HR solutions often lacked personalized customer service, treating clients as just another number. Interviewees credited isolved for its customer service, which provided personalized support and quick resolutions to issues. Interviewees benefited from isolved’s responsive customer support and dedicated account managers available to assist with any issues.
  • Other cost savings. According to interviewees, the isolved platform integrated various HR functions, eliminating the need for disjointed systems and redundant data entry. By eliminating legacy and redundant on-premises tools, the interviewees’ organizations eliminated related ongoing maintenance and support expenses for those tools.

Costs. Three-year, risk-adjusted PV costs for the composite organization include:

  • isolved platform costs. The composite’s licensing costs are based on licensing for 750 employees in Year 1, 800 in Year 2, and 875 in Year 3. The People Cloud package for the composite includes Talent Acquisition, HR & Payroll, Benefits Administration, and Workforce Management. The outsourced HR Services are used to augment specific HR functions. This adds up to just over $684,000 over three years.
  • Platform deployment and initial training costs. The composite organization deploys the isolved People Cloud platform in under 30 days during the initial implementation period. Initial deployment incurs a one-time implementation cost of $25,000, which includes fees paid to isolved and time and/or resources expended by the HR team. Initial training time is 4 hours per HR professional and manager and 2 hours per end user. Over three years, the composite organization spends under $74,000 on these initial expenses.
  • Ongoing training costs. The composite organization incurs ongoing training costs for both cohorts of employees: HR personnel and managers (2 hours annually) and end users (1 hour annually). Over three years, the composite organization incurs just over $62,000 for these ongoing training expenses.

The representative interviews and financial analysis found that a composite organization experiences benefits of $3.5 million over three years versus costs of $820,000, adding up to a net present value (NPV) of $2.7 million and an ROI of 330%.

Improvement in employee retention by Year 3

17%

“It wouldn’t take much convincing for senior executives to realize how much we’re getting done with a small staff. Plus, we don’t have problems, we don’t have upset employees, we don’t have upset appraisers. The [isolved People Cloud] system just greases the wheels for us. It does everything we need.”

Finance and HR director, real estate services

Key Statistics

  • icon icon

    Return on investment (ROI)

    330%
  • icon icon

    Benefits PV

    $3.5M
  • icon icon

    Net present value (NPV)

    $2.7M
  • icon icon

    Payback

    <6 months
  • icon icon
  • icon icon
  • icon icon
  • icon icon

Benefits (Three-Year)

Improved employee productivity Improved HR productivity Increased employee retention Accelerated onboarding productivity and faster to revenue

TEI Framework And Methodology

From the information provided in the interviews, Forrester constructed a Total Economic Impact™ framework for those organizations considering an investment in People Cloud.

The objective of the framework is to identify the cost, benefit, flexibility, and risk factors that affect the investment decision. Forrester took a multistep approach to evaluate the impact that People Cloud can have on an organization.

  1. Due Diligence

    Interviewed isolved stakeholders and Forrester analysts to gather data relative to People Cloud.

  2. Interviews

    Interviewed five people at organizations using People Cloud to obtain data about costs, benefits, and risks.

  3. Composite Organization

    Designed a composite organization based on characteristics of the interviewees’ organizations.

  4. Financial Model Framework

    Constructed a financial model representative of the interviews using the TEI methodology and risk-adjusted the financial model based on issues and concerns of the interviewees.

  5. Case Study

    Employed four fundamental elements of TEI in modeling the investment impact: benefits, costs, flexibility, and risks. Given the increasing sophistication of ROI analyses related to IT investments, Forrester’s TEI methodology provides a complete picture of the total economic impact of purchase decisions. Please see Appendix A for additional information on the TEI methodology.

Disclosures

Readers should be aware of the following:

This study is commissioned by isolved and delivered by Forrester Consulting. It is not meant to be used as a competitive analysis.

Forrester makes no assumptions as to the potential ROI that other organizations will receive. Forrester strongly advises that readers use their own estimates within the framework provided in the study to determine the appropriateness of an investment in People Cloud.

isolved reviewed and provided feedback to Forrester, but Forrester maintains editorial control over the study and its findings and does not accept changes to the study that contradict Forrester’s findings or obscure the meaning of the study.

isolved provided the customer names for the interviews but did not participate in the interviews.

Consulting Team:

Erach Desai

Interviews

Role Industry Region Revenue Employees isolved Solutions
HR director Food services HQ: Eastern US
Operations: >200 regional schools
~$5 million ~3,000
(~750 FTE equivalents)
Benefits
HR & Payroll
Talent Management
Workforce Management
HR director Senior living facilities HQ: CA
Operations: >13 regional locations
>$24 million >500 Benefits
HR & Payroll
HR Services
Talent Management
Workforce Management
Finance and HR director Real estate services HQ: UT
Operations: Single location
~$20 million ~3,000
(~550 FTE equivalents)
HR & Payroll
HR Services
Talent Management
Workforce Management
COO Security services HQ: AZ
Operations: Single location
>$15 million >500
(>200 FTE equivalents)
HR & Payroll
Talent Management
HR director Lodging services HQ: US
Operations: >11 locations
~$30 million ~300 Benefits
HR & Payroll
Talent Management
Workforce Management

Key Challenges

Forrester interviewed five decision-makers who oversee the human resources function at their organizations. Each interviewee held a senior role in executive management and/or officially led the HR team. Most importantly, they were actively involved in broader efforts to standardize on isolved People Cloud.

Prior to investing in the People Cloud platform, the interviewees’ HR organizations faced numerous challenges handling administrative tasks, ensuring compliance with ever-changing regulations, recruiting and retaining talent, and fostering employee engagement and development. With their legacy solutions, the complexity and time-consuming nature of these tasks detracted their teams from more strategic HR functions, making it difficult for HR professionals to focus on initiatives that drive business growth. Administrative tasks, such as payroll processing, benefits administration, and recordkeeping, were not sufficiently automated, thereby consuming a significant amount of time. Recruiting, onboarding, and retaining employees was also challenging, resulting in high turnover rates and low employee engagement.

“Managing compliance and reporting for a large number of 1099 contractors across multiple states was a significant challenge. The previous provider, a small local company, lacked the capability to handle these complexities efficiently or accurately.”

Finance and HR director, real estate services

The interviewees noted how their organizations struggled with common challenges, including:

  • Manual and inefficient processes. Interviewees reported being reliant on manual processes for payroll, HR, and compliance tasks, which were time-consuming, error-prone, and inefficient. The HR team spent countless hours tracking work hours and processing payroll manually, leading to errors and delays. Tracking employee hours, especially for event-based staff, was cumbersome and inconsistent. Managing sick leave accruals and compliance with state laws added to the complexity. Employees had to manually clock in and out, resulting in inaccuracies and disputes over hours worked. Ensuring compliance with various state and federal regulations, including payroll taxes, Affordable Care Act (ACA) reporting, and specific state laws, was a significant challenge. The HR director at a senior living facilities manager explained, “We were outsourcing payroll through [a payroll vendor] and they had the old paper punch clocks attached to the wall and everything in every location had to be administered manually.”
  • Lack of integration and disjointed systems. Interviewees stated their previous systems often did not integrate well with other tools, leading to data silos and operational inefficiencies. Several interviewees stated that their organizations used separate systems for different HR functions (e.g., payroll, scheduling, onboarding), which did not integrate well, leading to inefficiencies and redundant data entry. Managing benefits enrollment and compliance with ACA regulations was time-consuming and prone to mistakes due to these data silos.
  • Inefficient recruitment and onboarding. The recruitment process at the interviewees’ organizations was slow and onboarding new hires involved extensive paperwork and manual data entry. Many interviewees noted that new hires often fell through the cracks, leading to a high dropout rate. Their organizations also struggled to track applicants and ensure a smooth transition from hiring to onboarding. Ramping new hires was also time-consuming from a training standpoint.
  • Inadequate customer service. Poor customer service from prior vendors was a common issue the interviewees raised. This made it difficult to resolve issues quickly and efficiently. The interviewees’ organizations’ previous providers often lacked personalized customer service, treating them as just another number, which was particularly problematic for those organizations with unique needs and high demands for customized reporting. The HR director for the food services provider expressed a very common sentiment: “With [our prior vendor], we felt that we were just a number. When we called support, they wanted to know what your account number was and someone would call back.”
  • Limited employee self-service. Employees had limited access to their payroll and benefits information, leading to frequent inquiries that were an administrative burden on HR staff. Employees had no easy way to access their pay stubs, benefits information, or update their personal details.
  • Inability to scale with growth. As the interviewees’ organizations grew, their legacy vendors often could not scale to meet their increasing demands. This led to operational inefficiencies and disruptions because their existing systems could not be scaled to meet increased demands. This included managing a larger workforce, handling more complex payroll needs, and ensuring compliance across multiple locations. Consequently, constrained personnel and systems restricted the interviewees’ organizations’ ability to grow.

Solution Requirements

The interviewees’ organizations searched for a solution that could:

  • Streamline administrative processes. Interviewees’ organizations sought to automate administrative tasks, reducing the time HR professionals spent on payroll, benefits administration, and record-keeping.
  • Improve employee retention and satisfaction with more efficient talent acquisition and onboarding. Interviewees noted their organizations wanted AI-enabled recruitment and onboarding tools that simplify the hiring process and allow them to automate onboarding processes and ensure new hires are integrated quickly and effectively.
  • Offer holistic HCM capabilities integrated on a single platform. Interviewees’ organizations wanted to integrate various HR functions and eliminate the need for disjointed systems and redundant data entry, while integrating with the systems and processes already in place.
  • Scale with the expanding needs of a growing organization. As the interviewees’ organizations’ needs evolved, they needed a solution that could evolve as well, accommodating increased workforce sizes and more complex HR needs.
  • Improve customer satisfaction. Interviewees said their organizations wanted a solution that provided personalized support and quick resolutions to issues with responsiveness to a growing enterprise’s unique needs.
  • Improve employee engagement and development. Interviewees noted their organizations wanted to use AI to automate performance management, learning and development, and employee engagement.

“Having isolved People Cloud has given me peace of mind. I am not worried about things like I used to be with our prior vendor. When I say worried about it, it is everything that I have on my plate, from payroll to hiring to taxes to leave accruals to insurance.”

COO, security services

“I am confident that isolved can keep up with us and help us grow. I’m also confident that if I’m not here and if I decide to retire and my CEO says we can outsource this to isolved, that they can handle it the way I would handle it and have that team of people answer the questions for the staff.”

HR director, food services

Composite Organization

Based on the interviews, Forrester constructed a TEI framework, a composite company, and an ROI analysis that illustrates the areas financially affected. The composite organization is representative of the interviewees’ organizations, and it is used to present the aggregate financial analysis in the next section. The composite organization has the following characteristics:

Description of composite. The composite is a regional frontline services organization with $75 million in annual revenue and is focused on hospitality, retail, or personal services. It employs the full-time equivalent of 750 employees in Year 1, of which 450 are full-time and 400 are part-time (30 hours per week). The composite’s customers and frontline employees are located in three adjacent states in the US.

Prior state. The composite organization had a legacy set of disparate HCM solutions based on functionality (HR and payroll, time management, benefits, etc.) that were relatively automated. With anticipated growth of more than 5%, the composite organization found that the legacy set of tools were not able to scale.

Deployment characteristics. The composite organization seeks to deploy a modern, cloud-based HCM platform that can enable its HR professionals to streamline administrative tasks, ensure compliance, attract and retain top talent, and enhance employee engagement and development. Specifically, the composite organization deploys the isolved People Cloud platform along with isolved’s HR Services augmenting their HR and talent staff and functions.

Key modeling assumptions. To quantify the economic and productivity benefits that the composite organization derives from the deployment of isolved People Cloud, Forrester uses the following set of assumptions in the financial model:

  • The composite’s business is generically growing at more than 5% on an annualized basis. This growth is not attributed to the deployment of isolved’s HCM platform.
  • The number of FTEs in HR and payroll are 4.0 in Year 1, 4.5 in Year 2, and 5.0 by Year 3, consistent with the staffing of the interviewees’ organizations.
  • In terms of the effective value gained from isolved People Cloud, the composite derives 70% of the effective value in Year 1, 85% in Year 2, and 100% in Year 3 and onward. Forrester assumes this is due to ongoing learnings from using a newer technological solution.
  • Fully burdened annual salaries for key personnel are included in the table below (rows R10 to R12).
Key Assumptions
  • $75 million in annual revenue in Year 1
  • Equivalent of 750 full-time employees in Year 1
  • 85% frontline employees
  • 4 FTEs in HR and payroll in Year 1
  • Regional footprint in the US

Detailed Composite Characteristics And Metrics

Ref. Metric Source Year 1 Year 2 Year 3  
R1 Number of employees (FTEs) Composite 750 800 875  
R2 Frontline personal services employees (% of total) Composite 85% 85% 85%  
R3 People managers and G&A, including HR (% of total) Composite 14% 14% 14%  
R4 Number of HR and payroll FTEs with isolved deployed Composite 4.0 4.5 5.0  
R5 Total annual revenues (baseline) Composite  $75,000,000  $80,000,000  $87,500,000  
R6 Annual hours of operations 40*52  2,080  2,080  2,080  
R7 Revenue per employee per hour R5/R6/R1  $48  $48  $48  
R8 Operating margin Composite 10% 10% 10%  
R9 Effectiveness of isolved People Cloud Composite 70% 85% 100%  
R10 Fully burdened annual salary for a frontline personal services employee Composite  $48,600  $48,600  $48,600  
R11 Fully burdened annual salary for a people manager employee Composite  $101,250  $101,250  $101,250  
R12 Fully burdened annual salary for an HR generalist employee Composite  $74,250  $74,250  $74,250  

Total Benefits

Ref. Benefit Year 1 Year 2 Year 3 Total Present Value
Atr Improved employee productivity $395,042 $541,772 $740,704 $1,677,518 $1,363,376
Btr Improved HR productivity $331,341 $429,165 $555,390 $1,315,896 $1,073,174
Ctr Increased employee retention $307,377 $409,836 $532,787 $1,250,000 $1,018,432
Dtr Accelerated onboarding productivity and faster time to revenue $23,027 $27,501 $33,023 $83,551 $68,472
  Total benefits (risk-adjusted) $1,056,786 $1,408,274 $1,861,903 $4,326,964 $3,523,454

Improved Employee Productivity

Evidence and data. Interviewees stated that one of the biggest impacts of having a cloud-based HCM platform that employees could access with mobile phones and via desktop was the productivity improvement for the overall workforce. This was especially the case for the interviewees who worked for frontline services organizations running the gamut of hospitality, retail, and personal services. Most of the workforce for such organizations benefited primarily from the ease of submitting worked hours (replacing traditional time cards). However, the larger productivity impact was for people managers and G&A personnel who leveraged the HCM platform for access to benefits, workforce management, learning, and recruitment.

  • The HR director for the senior living facilities manager explained: “In terms of overall employee productivity, I would say about 15% improvement with isolved. I am able to audit files right from my computer at my desk. So there’s no driving time all over the state to conduct an audit. I would estimate a 15% increase in productivity for me, just due to digitized processes and reduced driving time for audit.”
  • The COO for the security services provider captured productivity in terms of hours saved: “For our employees in general, I would say 2 to 3 hours of time savings a week is a safe estimate. We used to do time sheets in person. With isolved, they don’t have to come into the office to report their hours. It can be done remotely.”

Modeling and assumptions. This benefit quantifies the productivity improvement for the broader workforce that benefits from personalized access to all aspects of a modern HCM platform by no longer being dependent on paper-based processes. Based on the interviews, Forrester assumes the following about the composite organization:

  • While all employees benefit from isolved People Cloud, managers, G&A personnel, and management utilize more of the platform than frontline workers. Forrester assumes that frontline workers get about 15% of the benefit compared to the professional staff. For the composite, this averages out to about 28% of employees leveraging the full HCM platform.
  • The gross improvement in productivity for an employee leveraging isolved People Cloud is 8.0% in Year 1, 8.5% in Year 2, and 9.0% by Year 3. The net productivity improvement (row A2) is based on the effectiveness ramp of the isolved platform.
  • The blended fully burdened hourly rate for an employee leveraging the isolved People Cloud platform is $38 (rounded).
  • Forrester applied a productivity adjustment factor for the composite organization that represents the percentage of productivity savings realized. For example, 1 hour of time savings does not necessarily translate into 1 hour of productive work. For these productivity-based cost savings, the composite organization’s employees productively utilize 50% of their time savings.
  • To put things in perspective, 9% productivity improvement by Year 3 means that the average employee saves 3.6 hours per week for a traditional 40-hour work week (before the 50% productivity adjustment).

Risks. Forrester recognizes that these results may not be representative of all experiences and that employee productivity gains will vary among organizations depending on the following factors:

  • The makeup of the workforce, since the higher the percentage of skilled or professional employees, the higher the number of employees leveraging the HCM platform.
  • Not all workers benefit equally from the productivity gains. The 8.0% to 9.0% productivity improvement is based on average usage of the full capabilities of the HCM platform.

Results. To account for these risks, Forrester adjusted this benefit downward by 15%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of nearly $1.4 million.

“For time keeping, our employees are finding it so much easier to use isolved. So, companywide, I would say employees are 5% to 10% more productive, if not more.”

HR director, food services

Improved Employee Productivity

Ref. Metric Source Year 1 Year 2 Year 3
A1 Number of employees benefiting from isolved People Cloud productivity boost R1*28% 210 224 245
A2 Net productivity improvement for employees Interviews 5.6% 7.2% 9.0%
A3 Blended fully burdened hourly rate for an employee benefiting from isolved productivity boost Composite $38 $38 $38
A4 Productivity adjustment factor Composite 50% 50% 50%
At Improved employee productivity A1*A2*2,080*A3*A4 $464,755 $637,379 $871,416
  Risk adjustment ↓15%      
Atr Improved employee productivity (risk-adjusted)   $395,042 $541,772 $740,704
Three-year total: $1,677,518 Three-year present value: $1,363,376

Improved HR Productivity

Evidence and data. Interviewees largely focused on the increase in productivity that the isolved People Cloud platform enabled for their HR teams. Interviewees noted isolved covered many aspects of HR functions from talent acquisition to HR and payroll to benefits administration to workforce and talent management. For example, interviewees noted applicant tracking automation saved their recruiting teams time posting jobs, screening candidates, and onboarding. They also reported that isolved’s automated eligibility for benefits, self-service enrollment, and health insurance administration enhanced the benefits administrative processes, while automated compliance reporting (e.g., for I-9 and ACA) enabled the interviewees’ HR organizations to comply with regulatory requirements and avoid costly fines that sometimes occurred with manual tracking of forms. Finally, interviewees stated that the solution’s employee self-service not only drove employee productivity (as outlined in Benefit A), but eliminated the frequent, time-consuming calls that employees previously made to their HR teams.

When asked about quantifying the productivity improvement for the examples cited above, interviewees essentially noted that their organizations could scale their organizational growth without having to grow their current HR teams. With isolved People Cloud, these organizations avoided the cost of building out a more traditional HR team. Without having to expand HR FTEs with their organizations’ growth, the interviewees noted their organizations efficiently served their employees and were more deliberate in bringing on strategically focused new HR managers.

  • The HR director for the lodging services organization responded: “How much more head count would I need in HR if we didn’t have isolved? I mean, talking to other HR directors everybody really tells me [they have] one HR person for every 50 employees. So when I tell them that I am the only HR person for a 300-person organization, they are totally surprised.”
  • The COO for the security services provider stated: “I think our HR team would have to double. We have 1.5 [FTEs] that are focused on HR functions. Without People Cloud, I would need three people to put in the same hours.”
  • The HR director for the senior living facilities manager expressed the impact on HR productivity: “In general, the ratio for HR to employee is typically one to 100. If I didn’t have [isolved] and I was doing everything manually, I would need double the HR staff to process everything because we’re a very high turnover business.”
  • The HR director for the food services provider said: “Without isolved, we would likely need two or three more people, absolutely. Our payroll manager is at a point where the process is seamless. Having isolved for the accountability and for the second pair of eyes is critical.”
  • The finance and HR director for the real estate services provider had the following explanation: “It’s hard to estimate how much the value of the compliance part of filing all the payroll tax returns, for every state even if you just have one person in a state. You’ve got federal taxes. You’ve got unemployment tax. You have workers’ compensation and all of those things. I would have to hire somebody else to do all that and then you always wonder if they’re getting it right.”

Modeling and assumptions. This benefit addresses how the composite organization streamlines their HR team with the deployment of isolved People Cloud. It focuses on the FTE savings derived by deploying isolved relative to what would have been needed more traditionally with legacy HCM platforms. Based on the interviews, Forrester assumes the following about the composite organization:

  • Based on the interviews, row B1 (in the table below) captures how the HR team typically grows for a fast-growing organization with isolved People Cloud deployed.
  • The gross number of HR FTEs that would be required without isolved deployed would be one FTE per every 100 employees based on market data and the interviewees, on the conservative side.4 The net number of HR FTEs required – in the prior state – is adjusted based on the effectiveness ramp of the isolved platform (row B3). Thus, row B2 captures the net number of HR FTEs that are not required to be hired with isolved People Cloud.
  • The fully burdened annual salary for an HR generalist in the services industry is $74,250.
  • Forrester does not apply a productivity adjustment factor for FTE cost savings.

Risks. Forrester recognizes that these results may not be representative of all experiences and that improved HR productivity will vary among organizations depending on the following factors:

  • The number of HR FTEs needed for an organization with isolved deployed will depend on the nature of the organization and the specific subsegment in the services industry.
  • The number of HR FTEs not needed to be hired will similarly depend on the nature of the organization and the specific subsegment in the services industry. Given the range of one HR professional per 50 or 100 employees, the savings could be much higher than modeled.

Results. To account for these risks, Forrester adjusted this benefit downward by 15%, yielding a three-year, risk-adjusted total PV of nearly $1.1 million.

64%

Improved HR team effectiveness by Year 3 enabled with isolved People Cloud

“If we didn’t have isolved, we would need two extra people on the HR team. I would need one additional person for each of the business entities.”

Finance and HR director, real estate services

Improved HR Productivity

Ref. Metric Source Year 1 Year 2 Year 3
B1 Number of HR and payroll FTEs with isolved deployed R4 4.0 4.5 5.0
B2 Planned HR hires avoided due to isolved Interviews 5.3 6.8 8.8
B3 Potential HR team size without isolved B1+B2 9.3 11.3 13.8
B4 Fully burdened annual salary for an HR generalist employee R12 $74,250 $74,250 $74,250
Bt Improved HR productivity B2*B4 $389,813 $504,900 $653,400
  Risk adjustment ↓15%      
Btr Improved HR productivity (risk-adjusted)   $331,341 $429,165 $555,390
Three-year total: $1,315,896 Three-year present value: $1,073,174

Feature Spotlight

Compliance And Regulatory Reporting

Managing compliance and reporting requirements was a significant challenge for the interviewees’ organizations, particularly for multistate operations with complex regulatory environments. Ensuring compliance with various state and federal regulations, including payroll taxes, ACA reporting, I-9 compliance, and specific state laws, was a significant challenge. The interviewees’ organizations’ manual processes made it difficult to generate accurate and timely reports.

Interviewees noted isolved’s People Cloud platform helped their organizations stay compliant with various regulations by automating compliance-related tasks and providing timely updates on regulatory changes. Features like automated ACA reporting and COBRA management ensured that their organizations meet their legal obligations efficiently.

For example, some interviewees noted their organizations may have inaccurate or incomplete information on I-9 forms. Regulations required their organizations to maintain accurate I-9 form records for all active employees as well as those separated over the past three years. Penalties could range from $600 to $900 per incomplete record, which scaled up with each offense. The People Cloud platform enabled automatic auditing for I-9 compliance, which helped the interviewees’ organizations avoid expensive fines.

Having the capability of automated compliance and regulatory reporting audits could arguably have been separately quantified for the composite. However, examples like this illustrate the many subcomponents of what is captured under the umbrella of HR productivity improvement.

Increased Employee Retention

Evidence and data. Interviewees noted that retaining employees was important for their organizations, especially due to the high expense and disruption of employee turnover. The interviewees’ organizations were mostly in a growth mode and were already challenged with onboarding and sufficiently training a large number of new employees. Because many of the interviewees’ organizations were in the personal and hospitality services industries, they were already encumbered with a significant amount of natural churn, which can result in a workforce that is less productive and may experience higher error rates due to a less experienced workforce.

Interviewees noted higher levels of employee engagement and satisfaction affected churn or turnover rates (technically, churn only captures voluntary departures, while turnover includes all departures, including retirement and workforce reduction, etc.). A high churn rate suggests issues with company culture, compensation, career growth opportunities, or management.5 The interviewees’ organizations were largely in the personal and hospitality services industries, which are traditionally associated with higher turnover rates. The interviewees stated that one of the biggest reasons for frontline workers leaving was due to mistakes in payroll or not being correctly paid. Higher turnover also impacted productivity and profitability due to recruitment, training, and ramp-up costs for replacing departed employees.

Interviewees reported increased engagement among their employees after isolved People Cloud was deployed. Mostly, frontline workers were more likely to stay as payroll was accurate and entering their hours was more seamless. In general, nonfrontline employees began using self-service for their questions about benefits, communicating with fellow employees and the HR team, participating in training videos, and generally feeling more a part of the team.

  • The HR director for the lodging services organization noted: “For our employees who are focused on their career, I believe that retention has improved by between 10% or 15%. It has improved with isolved because they want to go ahead and educate themselves with the learning tools, etc.”
  • The COO for the security services provider stated: “I can say that isolved has helped us get applicants in the system faster and we are able to track them easier and more efficiently. With that capability, we are able to hit that 400 seasonal employee number in the fall more consistently vs. 350 previously [which works out to about a 15% reduction in turnover].”

Modeling and assumptions. This benefit quantifies the impact of improved employee retention as a result of deploying isolved People Cloud. The value of this benefit is calculated by determining the avoided cost of not having to hire employees based on improved retention rates. Based on the interviews, Forrester assumes the following about the composite organization:

  • A 35% employee turnover rate is assumed before the adoption of isolved People Cloud. This rate is more consistent with the overall turnover rate in the US economy, but it is much lower than the average turnover for the interviewees’ organizations’ industries. Turnover in the hospitality industry is about 74%, while the turnover rate in the services is in the 60% to 65% range.6 Row C2 (in the table below) assumes a more conservative turnover rate for the composite organization.
  • The gross improvement in employee retention with the deployment of isolved People Cloud is assumed to be 6 percentage points (or ~17% improvement relative to the 35% turnover rate in the prior state). By applying the effectiveness ramp of the isolved platform, the net improvement in retention is reflected in row C4 in terms of percentage points.
  • The difference between rows C3 and C5 are the number of employees who do not turn over because of isolved People Cloud or the number of employees who do not need to be rehired and retrained.
  • The blended annual salary for an employee (not fully burdened) is $41,650.
  • The average cost to replace employees (e.g., recruiting, drug tests, background checks, training, etc.) is 30% of the hourly or base salary.7 In order to be more precise in calculating the value of this benefit, row C6 is not fully burdened.

Risks. Forrester recognizes that these results may not be representative of all experiences and that employee retention will vary among organizations depending on the following factors:

  • The turnover rate before the deployment of isolved People Cloud will depend on the industry and other factors specific to an organization.
  • The cost to replace an employee — as a percentage of an employee’s hourly rate — will depend on the industry and factors like the amount of training needed for new employees.

Results. To account for these risks, Forrester adjusted this benefit downward by 18%, yielding a three-year, risk-adjusted total PV of just over $1.0 million.

“[Without isolved], I think we would probably have a 10% to 15% higher turnover rate. We have very little turnover because people are satisfied. And all of these people can go somewhere else and work. I mean, they’re all very marketable. So, with the isolved platform we are doing something right.”

Finance and HR director, real estate services

Increased Employee Retention

Ref. Metric Source Year 1 Year 2 Year 3
C1 Number of employees (FTEs) R1 750 800 875
C2 Turnover rate before isolved People Cloud Assumption 35% 35% 35%
C3 Number of staff turned over before isolved C1*C2 263 280 306
C4 Net improvement in retention percentage points with isolved Interviews 4% 5% 6%
C5 Number of staff turned over after isolved C1*(C2-C4) 233 240 254
C6 Blended annual salary for an employee Composite $41,650 $41,650 $41,650
C7 Cost to replace employees C6*30% $12,495 $12,495 $12,495
Ct Increased employee retention (C3-C5)*C7 $374,850 $499,800 $649,740
  Risk adjustment ↓18%      
Ctr Increased employee retention (risk-adjusted)   $307,377 $409,836 $532,792
Three-year total: $1,250,000 Three-year present value: $1,018,432

Accelerated Onboarding Productivity And Faster Time To Revenue

Evidence and data. Interviewees noted that there are two aspects of the overall talent acquisition that benefit from the use of an HCM platform: improvement in recruiting efficiency and accelerated onboarding. Three of the interviewees were able to quantify the improvement in recruiting efficiency with the use of the isolved People Cloud platform. These improvements mostly centered around the ease of job postings on multiple sites, the use of AI for narrowing down candidate resumes, and speeding up the hiring process with automation. However, since these benefits accrue to the talent acquisition team, which is part of the HR team, improved recruiting efficiency is captured in Benefit B and cannot be double counted here.

Interviewees also quantified the acceleration in the onboarding process with the deployment of isolved’s HCM platform. Filling out forms and initial paperwork used to be manual and on paper. Training new employees used to require dedicated time both for the new hires and their managers, going through slide presentations and demonstrations. With isolved People Cloud, interviewees noted that filling out initial paperwork could be done online and completed remotely. This presented the interviewees’ organizations as forward-thinking and technologically savvy, which was another factor in successful recruiting. And, with training videos and online training, new employees were able to ramp up much faster than in the prior state. Consequently, these new hires were able to speed up the path to revenue generation.

  • The HR director for the senior living facilities manager described the impact on recruiting efficiency as follows: “Having isolved has improved our reach with applicants. So we have more applicants and then everything is recorded and in the same place. So it’s all organized for us. That’s been a big time-saver for everybody involved in the hiring process. I would say we have seen more like a 20% productivity improvement in recruiting.”
  • The COO for the security services provider explained: “Our efficiency in terms of hiring somebody has changed immensely. Instead of losing 20%, or five out of 25 candidates, due to less streamlined processes, we’re now 25 out of 25. We can better track people and they know exactly where they are in the system.”

Modeling and assumptions. This benefit quantifies two aspects of the accelerated onboarding with isolved People Cloud: the faster time to revenue for new employees and the productivity gain for new-hire managers. Based on the interviews, Forrester assumes the following about the composite organization:

  • In the prior state, a new hire required two weeks of training before they could start independently doing their job and thus generating revenue for the composite organization.
  • The gross improvement in onboarding efficiency with isolved People Cloud is 30%. By applying the effectiveness ramp of the isolved platform, the net improvement in onboarding efficiency is reflected in row D3.
  • The revenue per employee per hour (row D5) is based on the overall composite organization’s revenue across the entire employee base. In reality, the hourly revenue per frontline worker is likely higher than this conservative estimate.
  • The earlier incremental revenue generated by new hires is 0.25% of overall revenue in Year 1, 0.29% in Year 2, and 0.33% by Year 3.
  • To determine the net business impact for the composite, the revenue benefit is converted into operating profit (row D8). Forrester assumes that the operating margin for the composite’s industry is 10%.
  • Each new-hire manager is assumed to save three-quarters of an hour (relative to 1.5 hours in the prior state) with a more automated initial one-on-one onboarding session.
  • The fully burdened hourly rate for a people manager is $49.
  • Forrester applied a productivity adjustment factor of 80% for the people managers for this initial onboarding session, because this is a more focused activity.

Risks. Forrester recognizes these results may not be representative of all experiences and that the faster time to revenue for new hires and productivity savings for hiring managers will vary among organizations depending on the following factors:

  • The time to onboard new employees in the prior state will vary by company and industry.
  • The hourly revenue per employee will depend on the type of services offered, the composite’s industry, and company-specific factors (like hours of operation).
  • The amount of time spent by hiring managers for their initial one-on-one onboarding session will depend on the nature of the organization.

Results. To account for these risks, Forrester adjusted this benefit downward by 10%, yielding a three-year, risk-adjusted total PV of just over $68,000.

30%

Improvement in new hire onboarding efficiency by Year 3

“It has become much easier to recruit with the isolved platform, perhaps a 25% improvement. Now I actually post a position on [an online hiring platform] and I do get a lot of hits and the platform can also tell me if this person is a 90% or 98% match.”

HR director, lodging services

Accelerated Onboarding Productivity And Faster Time To Revenue

Ref. Metric Source Year 1 Year 2 Year 3
D1 Number of new hires (based on reduced turnover) C5 233 240 254
D2 Time to onboard before isolved People Cloud (hours) Assumption 80 80 80
D3 Net onboarding efficiency improvement Interviews 21.0% 25.5% 30.0%
D4 Faster time to revenue generation for each new hire (hours) D2*D3 16.8 20.4 24.0
D5 Revenue per employee per hour R7 $48 $48 $48
D6 Earlier incremental revenue generated by new hires D1*D4*D5 $187,488 $235,008 $292,320
D7 Operating margin Composite 10% 10% 10%
D8 Subtotal: Net benefit of faster time to revenue for new hires D6*D7 $18,749 $23,501 $29,232
D9 Time savings for managers for new-hire orientation (hours) D1*0.75 hours 174.4 180.0 190.3
D10 Fully burdened hourly salary for a people manager Composite $49 $49 $49
D11 Productivity adjustment factor Composite 80% 80% 80%
D12 Subtotal: Productivity gain for managers from accelerated onboarding D9*D10*D11 $6,836 $7,056 $7,460
Dt Accelerated onboarding productivity and faster time to revenue D8+D12 $25,585 $30,557 $36,692
  Risk adjustment ↓10%      
Dtr Accelerated onboarding productivity and faster time to revenue (risk-adjusted)   $23,027 $27,501 $33,023
Three-year total: $83,551 Three-year present value: $68,472

Unquantified Benefits

Interviewees mentioned the following additional benefits that their organizations experienced but were not able to quantify:

  • Ability to scale for growth. Interviewees noted that as their organizations experienced rapid growth, their previous providers often could not scale to meet their increasing demands. This included managing a larger workforce, handling more complex payroll needs, and ensuring compliance across multiple locations. This inability to scale led to operational inefficiencies and disruptions. Interviewees stated that isolved People Cloud was designed to scale with their growing organizations, accommodating increased workforce sizes and more complex HR needs. The HR director for the food services provider said: “The [isolved] platform is built for scale. When we started with isolved, we were probably at half the size of what we are now. So we were probably around 1,500 and in the last three years, we’ve grown to 3,000 employees and [isolved has] not skipped a beat.”
  • isolved customer service. According to interviewees, their organizations’ previous HR solutions often lacked personalized customer service, treating clients as just another number. This was particularly problematic for interviewees’ organizations that had unique needs and high demands for customized reporting. Interviewees credited isolved its customer service, which provided personalized support and quick resolutions to issues. Interviewees benefited from isolved’s responsive customer support with dedicated account managers available to assist with any issues. The interviewees also noted that their support team provided timely and effective solutions. The HR director for the lodging services manager stated: “I’m very satisfied with the service that isolved has to offer. I have worked with several different payroll companies in my past, and isolved really stands out.” The finance and HR director at the real estate services provider elaborated: “Their customer service is excellent. I can call almost any time of day or night and get access to a customer service person. And, within a few hours, or sometimes a few minutes, I will have an answer and a resolution.”
  • Other cost savings. The interviewees reported that isolved platform integrates various HR functions, eliminating the need for disjointed systems and redundant data entry. By eliminating legacy and redundant on-premises tools, the interviewees’ organizations were also able to eliminate the related ongoing maintenance and support expenses for those tools. Interviewees cited other savings that resulted from deploying the isolved platform. The HR director for the senior living facilities manager relayed the savings from outsourcing their payroll function: “We outsource our payroll with isolved. We had an internal payroll specialist dedicated to that role and we actually eliminated her position last year. This resulted in a net savings of $30,000 a year to do that.” They also provided another example of cost savings from fraud detection: “This manager had entered every single person she knew on her time card for months, including her mother. She had stolen over $10,000 in fraudulent payroll. She had to admit to it, because we had the evidence right there in our isolved records. So we got our $10,000 back, which was a big savings for us.”

“I am confident in a pinch that if we have an extreme emergency, all I would have to do is call isolved and they would have someone assist us and take care of it. That is the confidence we have in them.”

HR director, food services

Flexibility

The value of flexibility is unique to each customer. There are multiple scenarios in which a customer might implement People Cloud and later realize additional uses and business opportunities, including:

  • Leveraging AI capabilities. Interviewees noted isolved uses built-in AI to streamline processes, boost productivity, and provide a user-friendly experience for users, which led to the aforementioned quantified benefits. While acknowledging this, some interviewees discussed how AI could unlock new use cases, including improved recruitment and candidate matching.
  • Flexibility of outsourced services. Two of the interviewees noted their organizations outsourced their entire payroll function from isolved. Other interviewees’ organizations were looking into outsourcing functions that they were planning to provide (e.g., benefits) but did not want to build out a staff internally. With HR services from isolved, interviewees noted their companies were strategically spending to augment their internal HR staff with tenured experts. Not only did this result in a net cost savings for these organizations, but it also provided the opportunity of flexibly managing their growth.
  • Increased professional image of organizations. Interviewees reported that the automation of the recruitment process drove recruitment productivity for their organizations. Some interviewees also noted that a professional website and online application process enhanced their organizations’ credibility and professional gravitas in the eyes of prospective employees.

Flexibility would also be quantified when evaluated as part of a specific project (described in more detail in Appendix A).

“The fact that the isolved platform is compliant and accurate is an enormous benefit. We get very, very, very occasional pushback on a particular issue based on this accuracy.”

Finance and HR director, real estate services

Total Costs

Ref. Cost Initial Year 1 Year 2 Year 3 Total Present Value
Etr isolved People Cloud platform costs $0 $256,725 $273,630 $298,988 $829,343 $684,161
Ftr Initial costs: Platform deployment and initial training costs $73,425 $0 $0 $0 $73,425 $73,425
Gtr Ongoing costs: Incremental training $0 $23,813 $25,405 $26,381 $75,599 $62,464
  Total costs (risk-adjusted) $73,425 $280,538 $299,035 $325,369 $978,366 $820,050

isolved People Cloud Platform Costs

Evidence and data. Interviewees noted that their organizations’ People Cloud licensing costs were based on the number of employees and a tiered pricing structure. These costs included the subscription fees for the outsourced HR Services Essential package.

Modeling and assumptions. Based on the interviews, Forrester assumes the following about the composite organization:

  • The composite’s licensing costs are based on licensing for 750 employees in Year 1, 800 in Year 2, and 875 in Year 3 and assumes a 25% discount, which is consistent for a company that is the size of the composite.
  • The People Cloud package for the composite includes Talent Acquisition, HR & Payroll, Benefits Administration, and Workforce Management. The outsourced HR Services are used to augment specific HR functions.
  • Pricing will vary. Contact isolved for additional details.

Risks. The risks that can potentially impact licensing costs include potential add-ons and new features that could increase the solution cost.

Results. To account for these risks, Forrester adjusted this cost upward by 5%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of nearly $685,000.

Isolved People Cloud Platform Costs

Ref. Metric Source Initial Year 1 Year 2 Year 3
E1 Subscription fees for isolved People Cloud platform Composite $0 $213,000 $227,000 $248,000
E2 HR Services Essential subscription fees Composite $0 $31,500 $33,600 $36,750
Et isolved People Cloud platform costs E1+E2 $0 $244,500 $260,600 $284,750
  Risk adjustment ↑5%        
Etr isolved People Cloud platform costs (risk-adjusted)   $0 $256,725 $273,630 $298,988
Three-year total: $829,343 Three-year present value: $684,161

Initial Costs: Platform Deployment And Initial Training Costs

Evidence and data. Interviewees stated that the initial deployment of People Cloud was relatively straightforward. Depending on the size of the organization and the nature of the configuration, the deployment usually took 30 days or less. This included setup, data migration, and initial training. Training time was longer for HR personnel and managers who generally spend more time on the platform and less so for end users.

Modeling and assumptions. Based on the interviews, Forrester assumes the following about the composite organization:

  • The composite incurs a one-time implementation cost of $25,000, which includes fees paid to isolved and time/resources the HR team expends.
  • The initial training time for HR personnel and managers is 4 hours. The initial training time for end users is 2 hours.
  • The blended fully burdened hourly rate for HR personnel and managers is $46. The fully burdened hourly rate for an end user is $27.

Risks. The following risks can potentially impact the cost of deploying People Cloud and initial training costs:

  • The size of the organization and its specific configuration of People Cloud, including add-on options.
  • The relative expertise of the organization’s HR team.

Results. To account for these risks, Forrester adjusted this cost upward by 10%, yielding a three-year, risk-adjusted total PV of $73,000.

Initial Costs: Platform Deployment And Initial Training Costs

Ref. Metric Source Initial Year 1 Year 2 Year 3
F1 Implementation fee Composite $25,000 $0 0 0
F2 Training time for HR personnel and managers (FTE hours) Interviews 80.0 0.0 0.0 0.0
F3 Blended fully burdened hourly rate for HR personnel and managers Composite $46 $46 $46 $46
F4 Training time for end users (FTE hours) Interviews 1,410.0 0.0 0.0 0.0
F5 Fully burdened hourly rate for end users Composite $27 $27 $27 $27
F6 Platform training costs (F2*F3)+(F4*F5) $41,750 $0 $0 $0
Ft Initial costs: Platform deployment and initial training costs F1+F6 $66,750 $0 $0 $0
  Risk adjustment ↑10%        
Ftr Initial costs: Platform deployment and initial training costs (risk-adjusted)   $73,425 $0 $0 $0
Three-year total: $73,425 Three-year present value: $73,425

Ongoing Costs: Incremental Training

Evidence and data. Interviewees indicated that ongoing training time was longer for HR personnel and managers who generally spent more time on the platform and less so for end users.

Modeling and assumptions. Based on the interviews, Forrester assumes the following about the composite organization:

  • The ongoing training time for HR personnel and managers is 2 hours annually. The ongoing training time for end users is 1 hour annually.
  • The blended fully burdened hourly rate for HR personnel and managers is $46. The fully burdened hourly rate for an end user is $27.

Risks. The risks that can potentially impact ongoing training costs include the size of the organization and its specific configuration of People Cloud, including add-on options.

Results. To account for these risks, Forrester adjusted this cost upward by 10%, yielding a three-year, risk-adjusted total PV of $62,000.

Ongoing Costs: Incremental Training

Ref. Metric Source Initial Year 1 Year 2 Year 3
G1 Training time for HR personnel and managers (FTE hours) Interviews 0.0 43.0 46.0 11.0
G2 Blended fully burdened hourly salary for HR personnel and managers Composite $46 $46 $46 $46
G3 Training time for end users (FTE hours) Interviews 0.0 728.5 777.0 869.5
G4 Fully burdened hourly salary for an end user Composite $27 $27 $27 $27
Gt Ongoing costs: Incremental training (G1*G2)+(G3*G4) $0 $21,648 $23,095 $23,983
  Risk adjustment ↑10%        
Gtr Ongoing costs: Incremental training (risk-adjusted)   $0 $23,813 $25,405 $26,381
Three-year total: $75,599 Three-year present value: $62,464

Cash Flow Chart (Risk-Adjusted)

Total costs Total benefits Cumulative net benefits Initial Year 1 Year 2 Year 3
  • icon

    The financial results calculated in the Benefits and Costs sections can be used to determine the ROI, NPV, and payback period for the composite organization’s investment. Forrester assumes a yearly discount rate of 10% for this analysis.

These risk-adjusted ROI, NPV, and payback period values are determined by applying risk-adjustment factors to the unadjusted results in each Benefit and Cost section.

Cash Flow Analysis (Risk-Adjusted Estimates)

    Initial Year 1 Year 2 Year 3 Total Present Value
Total costs   ($73,425) ($280,538) ($299,035) ($325,369) ($978,366) ($820,050)
Total benefits   $0 $1,056,786 $1,408,274 $1,861,903 $4,326,964 $3,523,454
Net benefits   ($73,425) $776,249 $1,109,240 $1,536,534 $3,348,598 $2,703,404
ROI             330%
Payback           <6 months

Appendix A: Total Economic Impact

Total Economic Impact is a methodology developed by Forrester Research that enhances a company’s technology decision-making processes and assists solution providers in communicating their value proposition to clients. The TEI methodology helps companies demonstrate, justify, and realize the tangible value of business and technology initiatives to both senior management and other key stakeholders.

Total Economic Impact Approach

  • icon

    Benefits represent the value the solution delivers to the business. The TEI methodology places equal weight on the measure of benefits and costs, allowing for a full examination of the solution’s effect on the entire organization.

  • icon

    Costs comprise all expenses necessary to deliver the proposed value, or benefits, of the solution. The methodology captures implementation and ongoing costs associated with the solution.

  • icon

    Flexibility represents the strategic value that can be obtained for some future additional investment building on top of the initial investment already made. The ability to capture that benefit has a PV that can be estimated.

  • icon

    Risks measure the uncertainty of benefit and cost estimates given: 1) the likelihood that estimates will meet original projections and 2) the likelihood that estimates will be tracked over time. TEI risk factors are based on “triangular distribution.”

  • icon
    PRESENT VALUE (PV)

    The present or current value of (discounted) cost and benefit estimates given at an interest rate (the discount rate). The PV of costs and benefits feed into the total NPV of cash flows.

  • icon
    NET PRESENT VALUE (NPV)

    The present or current value of (discounted) future net cash flows given an interest rate (the discount rate). A positive project NPV normally indicates that the investment should be made unless other projects have higher NPVs.

  • icon
    RETURN ON INVESTMENT (ROI)

    A project’s expected return in percentage terms. ROI is calculated by dividing net benefits (benefits less costs) by costs.

  • icon
    DISCOUNT RATE

    The interest rate used in cash flow analysis to take into account the time value of money. Organizations typically use discount rates between 8% and 16%.

  • icon
    PAYBACK PERIOD

    The breakeven point for an investment. This is the point in time at which net benefits (benefits minus costs) equal initial investment or cost.

The initial investment column contains costs incurred at “time 0” or at the beginning of Year 1 that are not discounted. All other cash flows are discounted using the discount rate at the end of the year. PV calculations are calculated for each total cost and benefit estimate. NPV calculations in the summary tables are the sum of the initial investment and the discounted cash flows in each year. Sums and present value calculations of the Total Benefits, Total Costs, and Cash Flow tables may not exactly add up, as some rounding may occur.

Appendix B

1 Source: The Human Capital Management Landscape, Q1 2023, Forrester Research, Inc., January 30, 2023.

2 Total Economic Impact is a methodology developed by Forrester Research that enhances a company’s technology decision-making processes and assists solution providers in communicating their value proposition to clients. The TEI methodology helps companies demonstrate, justify, and realize the tangible value of business and technology initiatives to both senior management and other key stakeholders.

3 Source: Employee Turnover Rates by Industry: Trends and Solution, Awardco, January 31, 2025.

4 Source: HR to Employee Ratio: A Definitive Guide, Indeed, March 3, 2025.

5 Source: Technology’s Role in Managing Employee Churn, HRbrain.ai, February 1, 2024.

6 Source: Average Turnover Rate by Industry in 2024, Corporate Navigators, October 2, 2024.

7 Source: Keith Mackenzie, The cost of replacing an employee — it’s more than you think, Workable, September 2023.

M
K