A Forrester Total Economic Impact™ Study Commissioned By Sopheon, August 2024
Organizations that seek to stay ahead of advancements in their industry need data visibility, efficient project management, and centralized cross-team collaboration to innovate quickly and launch new products within the optimal window of opportunity. However, managing innovation and increasing portfolio value across the enterprise involves aligning strategy, resources, processes, and outcomes. To overcome these challenges, organizations need a solution that can help them streamline and optimize their innovation operations from ideation through development, launch, and postlaunch.
Accolade provides a centralized platform for innovation management, product development, roadmapping, portfolio planning and management, and process governance and automation.
Sopheon commissioned Forrester Consulting to conduct a Total Economic Impact™ (TEI) study and examine the potential return on investment (ROI) enterprises may realize by deploying Accolade.1 The purpose of this study is to provide readers with a framework to evaluate the potential financial impact of Accolade on their organizations.
To better understand the benefits, costs, and risks associated with this investment, Forrester interviewed six representatives with experience using Accolade. For the purposes of this study, Forrester aggregated the interviewees’ experiences and combined the results into a single composite organization that is a globally operating manufacturer with $25 billion in annual revenue.
Interviewees said that prior to using Accolade, their organizations struggled with inefficiencies in business processes due to a lack of real-time visibility into portfolio management, project performance and status, and resource allocation. However, prior attempts to resolve these issues yielded limited success, leaving interviewees with disparate tools, low transparency and collaboration, and incomplete data. These limitations led to uninformed decision-making, missed delivery and revenue targets, costly process inefficiencies and flawed products, and inhibition of process and product innovation.
After the investment in Accolade, the interviewees established and tracked performance metrics with better visibility, created innovative processes, aligned project spend with company strategy, and operated on data-backed decision-making. Key results from the investment include innovation-focused throughput and success, increased portfolio value from strategic spend, increased profit margin from product improvements, business growth from a new top-performing product launch, incremental profit from accelerated time to market, and project cost and labor optimization.
Quantified benefits. Five-year, risk-adjusted present value (PV) quantified benefits for the composite organization include:
Unquantified benefits. Benefits that provide value for the composite organization but are not quantified for this study include:
Costs. Five-year, risk-adjusted PV costs for the composite organization include:
The representative interviews and financial analysis found that a composite organization experiences benefits of $86.38 million over five years versus costs of $20.52 million, adding up to a net present value (NPV) of $65.86 million and an ROI of 321%.
Return on investment (ROI)
Benefits PV
Net present value (NPV)
Payback
From the information provided in the interviews, Forrester constructed a Total Economic Impact™ framework for those organizations considering an investment Accolade.
The objective of the framework is to identify the cost, benefit, flexibility, and risk factors that affect the investment decision. Forrester took a multistep approach to evaluate the impact that Accolade can have on an organization.
Interviewed Sopheon stakeholders and Forrester analysts to gather data relative to Accolade.
Interviewed six representatives at organizations using Accolade to obtain data about costs, benefits, and risks.
Designed a composite organization based on characteristics of the interviewees’ organizations.
Constructed a financial model representative of the interviews using the TEI methodology and risk-adjusted the financial model based on issues and concerns of the interviewees.
Employed four fundamental elements of TEI in modeling the investment impact: benefits, costs, flexibility, and risks. Given the increasing sophistication of ROI analyses related to IT investments, Forrester’s TEI methodology provides a complete picture of the total economic impact of purchase decisions. Please see Appendix A for additional information on the TEI methodology.
Readers should be aware of the following:
This study is commissioned by Sopheon and delivered by Forrester Consulting. It is not meant to be used as a competitive analysis.
Forrester makes no assumptions as to the potential ROI that other organizations will receive. Forrester strongly advises that readers use their own estimates within the framework provided in the study to determine the appropriateness of an investment in Accolade.
Sopheon reviewed and provided feedback to Forrester, but Forrester maintains editorial control over the study and its findings and does not accept changes to the study that contradict Forrester’s findings or obscure the meaning of the study.
Sopheon provided the customer names for the interviews but did not participate in the interviews.
Consulting Team:
Nahida S. Nisa
Chengcheng Dong
| Role | Industry | Region | Revenue | Projects In Accolade | Accolade Users |
|---|---|---|---|---|---|
| Head of Accolade program, electronics | Manufacturing and pharmaceuticals | Global | $60 billion | 700 | 1,000 |
| Head of project management | Manufacturing | Global | $3.2 billion | 1,800 | 100 |
| Director of portfolio management | Manufacturing | Global | $18.5 billion | 2,499 | 600 to 799 |
| Innovation applications administrator | Manufacturing | Global | $3.5 billion | 11,281 | 2,100 |
| Global commercialization lead | Consumer packaged goods | Global | $36 billion | 6,500 | 4,300 |
| Programming and process manager | Manufacturing | Global | $1.7 billion | 1,200 | 204 |
The interviewees noted how prior to Accolade their organizations struggled with common challenges, including the following:
The interviewees’ organizations searched for a solution that could:
During implementation, Accolade provided interviewees with templates, metrics, and processes. For executives, this enhanced the alignment of innovation execution with business strategy. Product managers and developers similarly realized alignment gains within their respective areas of responsibility.
Interviewees also commented on the partnership that Sopheon offers as key to their decision to choose Accolade. The director of portfolio management in the manufacturing industry said: “There were two things that really tipped the scale toward Accolade. One was their performance in the evaluation. They came in and were incredibly impressive, not just on what the software could do but also how well they listened to what we needed, how well they internalized and reflected a highly configurable solution for us. … That was probably one of the biggest proof points that led us to choose Accolade. The second was that I interviewed a couple of their clients, and those interviews turned out to be also incredibly impactful because they emphasized the partnership level that Sopheon takes.”
Based on the interviews, Forrester constructed a TEI framework, a composite company, and an ROI analysis that illustrates the areas financially affected. The composite organization is representative of the six interviewees, and it is used to present the aggregate financial analysis in the next section. The composite organization has the following characteristics:
Description of composite. The global manufacturer has an annual revenue of $25 billion and a 10% profit margin. A majority (roughly 70% or greater) of the organization’s revenue is driven by top-performing products, with ancillary revenue streams (product extensions, niche products, professional service offerings) driving a fluctuating 17% of revenue. Roughly 3% of revenue in Year 1 and 5% of revenue by Year 5 is attributable to its emerging innovative product portfolio. Over the course of five years, the composite organization has 2,200 users of Accolade and 5,009 projects in Accolade across five business units. About 70% of its projects relate to process improvements, 15% relate to supply chain and logistics, 10% relate to product improvements, and 5% relate to emerging, innovative products.
Deployment characteristics. The composite organization in the manufacturing sector first introduces Accolade for new product development and innovation. After viewing results in a test environment, the composite expands its use of Accolade to other departments, implementing the solution in waves across five business units over the course of five years, with major implementations in Years 1 and 3. In Year 3, the organization sees growth in FTEs and projects as a result of a new core product launch.
| Ref. | Benefit | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | Present Value |
|---|---|---|---|---|---|---|---|---|
| Atr | Innovation-focused throughput and success | $450,000 | $2.4M | $2.4M | $3.8M | $3.8M | $12.8M | $9.1M |
| Btr | Increased portfolio value from strategic spend | $0 | $1.3M | $5.1M | $10M | $14.8M | $31.2M | $20.9M |
| Ctr | Increased profit margin from product improvements | $0 | $956,250 | $2.4M | $3.8M | $4.8M | $12M | $8.2M |
| Dtr | Business growth from a new top-performing product launch | $0 | $0 | $7M | $11.3M | $14.1M | $32.3M | $21.7M |
| Etr | Incremental profit from faster time to market | $932,885 | $2.1M | $3.3M | $3.6M | $3.6M | $13.5M | $9.7M |
| Ftr | Project cost and labor optimization | $1.6M | $2.9M | $5.1M | $6.7M | $7.3M | $23.6M | $16.8M |
| Total benefits (risk-adjusted) | $2.3M | $9.6M | $25.3M | $39.1M | $48.3M | $125.3M | $86.4M | |
Evidence and data. Innovation drives emerging products and business units, yet larger, multifaceted organizations often struggle to successfully oversee innovation processes. This effect resonated particularly for interviewees, whose environments prior to Accolade comprised disparate tools and muddled data, which inhibited transparency, collaboration, and data-informed decision-making across the organization. Interviewees described that before Accolade, their teams often made decisions based on personal sentiment rather than on data, resulting in wasted resources and failed launches. Accolade provided interviewees’ organizations with structured processes for efficient research and development, which is key for emergent ventures but becomes particularly crucial for organizations of size and complexity. The head of Accolade program, electronics, at the manufacturing and pharmaceuticals company said, “For large-scale companies that are very centralized, with a headquarters with certain central functions — a patent department, an analytical department, etc. — Accolade is great because it enforces harmonized process.”
Interviewees defined success rate in the context of product innovation with two facets: 1) Emerging ideas, initiatives, and products are data-supported and better aligned to the company’s strategic direction; and 2) product launches within the past five years drive more revenue to the business with higher cost efficiency and velocity.
Modeling and assumptions. Based on interviewee results, Forrester assumes for the financial model:
Risks. Results may not be representative of all experiences and the benefit will vary based on the following variables:
Results. To account for these risks, Forrester adjusted this benefit downward by 20%, yielding a five-year, risk-adjusted total PV (discounted at 10%) of $9.1 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| A1 | Annual revenue prior to Accolade investment | Composite | $25B | $25B | $25B | $25B | $25B | ||||
| A2 | Percentage of revenue driven by innovation-focused emerging products before Accolade | Composite | 3% | 4% | 4% | 5% | 5% | ||||
| A3 | Revenue from innovation-focused emerging products before Accolade | A1*A2 | $750M | $1B | $1B | $1.3B | $1.3B | ||||
| A4 | Percentage increase in revenue with Accolade through increased throughput and higher success rate | Interviews | 5% | 20% | 20% | 25% | 25% | ||||
| A5 | Attribution to Accolade | Interviews | 15% | 15% | 15% | 15% | 15% | ||||
| A6 | Revenue growth attributable to Accolade | A4*A5 | 0.75% | 3.00% | 3.00% | 3.75% | 3.75% | ||||
| A7 | Revenue growth from innovation-focused initiatives attributable to Accolade | A3*A6 | $5.6M | $30M | $30M | $46.9M | $46.9M | ||||
| A8 | Profit margin | Composite | 10% | 10% | 10% | 10% | 10% | ||||
| At | Innovation-focused throughput and success | A7*A8 | $562,500 | $3M | $3M | $4.7M | $4.7M | ||||
| Risk adjustment | ↓20% | ||||||||||
| Atr | Innovation-focused throughput and success (risk-adjusted) | $450,000 | $2.4M | $2.4M | $3.8M | $3.8M | |||||
| Five-year total: $12,750,000 | Five-year present value: $9,085,473 | ||||||||||
Evidence and data. Several interviewees described a prior state in which projects were never discontinued, sometimes despite negative returns. With Accolade, interviewees unlocked the ability to strategically reallocate funds. Interviewees who discontinued a project reinvested focus and resources toward initiatives that yielded higher returns and drove growth. Discontinuing projects in the ideation phase rather than the execution phase meant saving a higher percentage of the overall project budget, which was then available to reinvest. Interviewees were also able to reinvest in more projects the funds freed through process efficiencies gained with Accolade.
Modeling and assumptions. Based on interviewee results, Forrester assumes for the financial model:
Risks. Results may not be representative of all experiences, and the benefit will vary based on the following variables:
Results. To account for these risks, Forrester adjusted this benefit downward by 20%, yielding a five-year, risk-adjusted total PV (discounted at 10%) of $20.9 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
|---|---|---|---|---|---|---|---|---|
| B1 | Weighted average annual project budget (per project) | Composite | $168,750 | $168,750 | $168,750 | $168,750 | $168,750 | |
| B2 | Projects in Accolade | Composite | 3,000 | 3,600 | 4,554 | 4,854 | 5,009 | |
| B3 | Project cancellation rate prior to Accolade | Interviews | 6% | 6% | 6% | 6% | 6% | |
| B4 | Percentage of project budget spend avoided with cancellation prior to Accolade | Composite | 25% | 25% | 25% | 25% | 25% | |
| B5 | Project cancellation rate with Accolade | Interviews | 13% | 20% | 15% | 10% | 5% | |
| B6 | Percentage of project budget spend avoided with Accolade | Interviews | 50% | 70% | 75% | 75% | 80% | |
| B7 | Additional funding freed with Accolade | B1*B2(B5*B6-B3*B4) | $25.3M | $75.9M | $74.9M | $49.1M | $21.1M | |
| B8 | Percentage of funds recaptured for projects | Composite | 50% | 50% | 50% | 50% | 50% | |
| B9 | Additional funds freed from gained efficiencies | F1*F2*F3 | $5.1M | $15.2M | $30.7M | $40M | $42.3M | |
| B10 | Subtotal: Funds freed with Accolade reinvested into higher-value projects | B7*B8+B9 | $17.7M | $53.2M | $68.2M | $65.5M | $52.8M | |
| B11 | Additional projects launched using reinvested funds with Accolade | B10/B1 | 105 | 315 | 404 | 388 | 313 | |
| B12 | Additional projects completed using reinvested funds with Accolade | B11*50% for two-year average annual project completion rate | 53 | 158 | 202 | 194 | 157 | |
| B13 | Cumulative increase in completed projects with Accolade | B12, sum of previous years | 0 | 53 | 211 | 413 | 607 | |
| B14 | Percentage of return on reinvestment of funds into higher-value projects | Composite | 20% | 20% | 20% | 20% | 20% | |
| B15 | Attribution to Accolade | Interviews | 15% | 15% | 15% | 15% | 15% | |
| Bt | Increased portfolio value from strategic spend | (B1*B14+B1)*B13*B15 | $0 | $1.6M | $6.4M | $12.6M | $18.4M | |
| Risk adjustment | ↓20% | |||||||
| Btr | Increased portfolio value from strategic spend (risk-adjusted) | $0 | $1.3M | $5.1M | $10M | $14.8M | ||
| Five-year total: $31,201,200 | Five-year present value: $20,929,903 | |||||||
Evidence and data. In addition to discontinuing projects that did not align to company strategy or had negative returns, Accolade helped the interviewees’ organizations identify underperforming products and areas to improve their performance. Interviewees defined performance as the market demand of a product, or high sales, as well as lower investments in order to produce the product. Underperforming products yielded fewer sales or required high investments — factors that when combined create low margins.
Modeling and assumptions. Based on interviewee results, Forrester assumes for the financial model:
Risks. Results may not be representative of all experiences, and the benefit will vary based on the following variables:
Results. To account for these risks, Forrester adjusted this benefit downward by 25%, yielding a five-year, risk-adjusted total PV (discounted at 10%) of $8.2 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|---|---|
| C1 | Revenue from ancillary revenue streams before Accolade | Composite: A1*17% | $4.3B | $4.3B | $4.3B | $4.3B | $4.3B |
| C2 | Average product profit margin before Accolade | Interviews | 10% | 10% | 10% | 10% | 10% |
| C3 | Average product profit margin with Accolade | Interviews | 10.00% | 10.20% | 10.50% | 10.80% | 11.00% |
| C4 | Attribution to Accolade | Composite | 15% | 15% | 15% | 15% | 15% |
| Ct | Increased profit margin from product improvements | C1*(C3-C2)*C4 | $0 | $1.3M | $3.2M | $5.1M | $6.4M |
| Risk adjustment | ↓25% | ||||||
| Ctr | Increased profit margin from product improvements (risk-adjusted) | $0 | $956,250 | $2.4M | $3.8M | $4.8M | |
| Five-year total: 11,953,125 | Five-year present value: $8,167,708 | ||||||
Evidence and data. Accolade helped drive innovation for interviewees who bundled innovation with project management. With Accolade, the composite organization is able to introduce a core product to its offerings. New core products for interviewees were the result of either internal ideas or acquisitions. Accolade played a significant role in facilitating acquisitions by maintaining operational speed and providing necessary visibility during transitions.
Modeling and assumptions. Based on interviewee results, Forrester assumes for the financial model:
Risks. Results may not be representative of all experiences, and the benefit will vary based on the following variables:
Results. To account for these risks, Forrester adjusted this benefit downward by 25%, yielding a five-year, risk-adjusted total PV (discounted at 10%) of $21.7 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|---|---|
| D1 | Core products before Accolade | Composite | 14 | 14 | 14 | 14 | 14 |
| D2 | Core products with Accolade | Interviews | 14 | 14 | 15 | 15 | 15 |
| D3 | Additional core products with Accolade | D2-D1 | 0 | 0 | 1 | 1 | 1 |
| D4 | Average revenue per core product | Composite: A1*70%/D1 | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B |
| D5 | Percentage of average revenue realized from the new project | Composite | 0% | 0% | 50% | 80% | 100% |
| D6 | Attribution to Accolade | Interviews | 15% | 15% | 15% | 15% | 15% |
| D7 | Revenue growth from additional core product attributable to Accolade | (D2-D1)*D4*D5*D6 | $0 | $0 | $93M | $150M | $187.5M |
| D8 | Profit margin | Composite | 10% | 10% | 10% | 10% | 10% |
| Dt | Business growth from a new top-performing product launch | D7*D8 | $0 | $0 | $9.4M | $15M | $18.8M |
| Risk adjustment | ↓25% | ||||||
| Dtr | Business growth from a new top-performing product launch (risk-adjusted) | $0 | $0 | $7M | $11.3M | $14.1M | |
| Five-year total: $32,343,750 | Five-year present value: $21,698,290 | ||||||
Evidence and data. Four out of the six interviewees reported that Accolade’s enhancement of strategic planning, portfolio optimization, and process management resulted in faster time to market.
Modeling and assumptions. Based on interviewee results, Forrester assumes for the financial model:
Risks. Results may not be representative of all experiences, and the benefit will vary based on the following variables:
Results. To account for these risks, Forrester adjusted this benefit downward by 20%,yielding a five-year, risk-adjusted total PV (discounted at 10%) of $9.7 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| E1 | Average weekly revenue from impacted streams | (A3+(C1*40%))/52 | $47.1M | $51.9M | $51.9M | $56.7M | $56.7M | ||||
| E2 | Average time to market before Accolade (weeks) | Composite | 104 | 104 | 104 | 104 | 104 | ||||
| E3 | Improved time to market | Interviews | 5% | 10% | 15% | 15% | 15% | ||||
| E4 | Additional weeks on market | E2*E3 | 5 | 10 | 16 | 16 | 16 | ||||
| E5 | Percentage of sales during additional weeks on market that would not have been earned otherwise | TEI methodology | 33% | 33% | 33% | 33% | 33% | ||||
| E6 | Attribution to Accolade | Interviews | 15% | 15% | 15% | 15% | 15% | ||||
| E7 | Incremental gross revenue due to faster time to market | E1*E4*E5*E6 | $11.7M | $25.7M | $41.1M | $44.9M | $44.9M | ||||
| E8 | Operating profit margin | Composite | 10% | 10% | 10% | 10% | 10% | ||||
| Et | Incremental profit from faster time to market | E7*E8 | $1.2M | $2.6M | $4.1M | $4,.5M | $4.5M | ||||
| Risk adjustment | ↓20% | ||||||||||
| Etr | Incremental profit from faster time to market (risk-adjusted) | $932,885 | $2.1M | $3.3M | $3.6M | $3.6M | |||||
| Five-year total: $13,467,808 | Five-year present value: $9,706,031 | ||||||||||
Evidence and data. Interviewees reported that Accolade’s improvement of scoping and alignment of projects led to better planning and execution. Accolade’s integration of budgeting, resourcing, and execution tracking into one system allowed for more efficient use of resources and a reduction in the time required for processes such as gate reviews and portfolio analysis.
Modeling and assumptions. Based on interviewee results, Forrester assumes for the financial model:
Risks. Results may not be representative of all experiences, and the benefit will vary based on the following variables:
Results. To account for these risks, Forrester adjusted this benefit downward by 15%, yielding a five-year, risk-adjusted total PV (discounted at 10%) of $16.8 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| F1 | Total project budget per year | B1*B2 | $506.3M | $607.5M | $768.5M | $819.1M | $845.3M | |||
| F2 | Percentage of project budget saved with product development efficiencies and supply chain optimization with Accolade | Interviews | 2% | 5% | 8% | 10% | 10% | |||
| F3 | Percentage of funding from optimization reinvested into other projects | Composite | 50% | 50% | 50% | 50% | 50% | |||
| F4 | Attribution to Accolade | Composite | 15% | 15% | 15% | 15% | 15% | |||
| F5 | Subtotal: Budget optimization for projects managed with Accolade | F1*F2*(1-F3)*F4 | $759,375 | $2.3M | $4.6M | $6.1M | $6.3M | |||
| F6 | Project manager FTEs avoided | Interviews | 10 | 10 | 12 | 15 | 20 | |||
| F7 | Project manager fully burdened annual salary | Assumption | $114,000 | $114,000 | $114,000 | $114,000 | $114,000 | |||
| F8 | Subtotal: savings from reallocated or avoided project managers | F6*F7 | $1.1M | $1.1M | $1.4M | $1.7M | $2.3M | |||
| Ft | Project cost and labor optimization | F5+F8 | $1.9M | $3.4M | $6M | $7.9M | $8.6M | |||
| Risk adjustment | ↓15% | |||||||||
| Ftr | Project cost and labor optimization (risk-adjusted) | $1.6M | $2.9M | $5.1M | $6.7M | $7.3M | ||||
| Five-year total: $23,603,892 | Five-year present value: $16,795,691 | |||||||||
Interviewees mentioned the following additional benefits that their organizations experienced but were not able to quantify:
The value of flexibility is unique to each customer. There are multiple scenarios in which a customer might implement Accolade and later realize additional uses and business opportunities, including:
Flexibility would also be quantified when evaluated as part of a specific project (described in more detail in Appendix A).
| Ref. | Cost | Initial | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | Present Value |
|---|---|---|---|---|---|---|---|---|---|
| Gtr | Subscriptions, configuration, and professional services | $187,000 | $842,600 | $893,640 | $1.2M | $1.8M | $2M | $6.9M | $5.1M |
| Htr | Implementation and ongoing management | $1.5M | $705,640 | $609,960 | $1.8M | $645,840 | $645,840 | $6M | $4.9M |
| Itr | Training and process adaptation | $4.1M | $1.8M | $975,053 | $2.2M | $2M | $1.7M | $12.7M | $10.6M |
| Total costs (risk-adjusted) | $5.8M | $3.3M | $2.5M | $5.2M | $4.4M | $4.4M | $25.6M | $20.5M | |
Evidence and data. Interviewees have used Accolade for as long as 20 years and experienced subscription costs, as well as maintenance costs, which comprised about 20% of subscription costs. The composite organization’s implementation of Accolade does not model maintenance costs, as maintenance is not included in the new subscription.
Pricing may vary. Contact Sopheon for additional details.
Modeling and assumptions. Forrester assumes for the financial model:
Risks. Results may not be representative of all experiences, and the benefit will vary based on the following variables:
Results. To account for these risks, Forrester adjusted this cost upward by 10%, yielding a five-year, risk-adjusted total PV (discounted at 10%) of $5.1 million.
| Ref. | Metric | Source | Initial | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| G1 | Subscription costs | Composite | $416,000 | $662,400 | $832,000 | $1.6M | $1.8M | |||||
| G2 | Additional costs incurred for service contract, configuration, change requests, and process workshops | Composite | $20,000 | $200,000 | $150,000 | $250,000 | $30,000 | $30,000 | ||||
| G3 | Professional services | Interviews | $150,000 | $150,000 | ||||||||
| Gt | Subscriptions, configuration, and professional services | G1+G2+G3 | $170,000 | $766,000 | $812,400 | $1.1M | $1.6M | $1.9M | ||||
| Risk adjustment | ↑10% | |||||||||||
| Gtr | Subscriptions, configuration, and professional services (risk-adjusted) | $187,000 | $842,600 | $893,640 | $1.2M | $1.8M | $2M | |||||
| Five-year total: $6,941,880 | Five-year present value: $5,073,569 | |||||||||||
Evidence and data. Interviewees described implementations of Accolade in two to five waves that involved front-loading processes and adding users. These implementations varied between four months and two years, with the COVID-19 pandemic contributing to implementations on the longer end of the range for some interviewees. Ongoing management also varied vastly across company and usage. The programming and process manager in the manufacturing industry described project teams of about six FTEs who developed and created all the different flexible processes. The global commercialization lead in the CPG industry described 26 people in the initial implementation, then a global solution owner, two product owners, and a solution process expert (all in-house) who support the tool as well.
Modeling and assumptions. Based on interviewee results, Forrester assumes for the financial model:
Risks. Results may not be representative of all experiences, and the benefit will vary based on the following variables:
Results. To account for these risks, Forrester adjusted this cost upward by 15%, yielding a five-year, risk-adjusted total PV (discounted at 10%) of $4.9 million.
| Ref. | Metric | Source | Initial | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| H1 | Key stakeholders and users assisting with implementation and migration | Composite | 10 | 5 | 5 | 15 | |||||||
| H2 | Percentage of time spent assisting with implementation (software implementation and new processes) | Interviews | 30% | 20% | 20% | 20% | |||||||
| H3 | Percentage of time spent assisting with migrating from prior environment into Accolade (data, hierarchies, manual conversions, metadata, and data quality assurance activities) | Interviews | 50% | 20% | 10% | 10% | |||||||
| H4 | Average fully burdened annual salary: division heads and subject matter experts | Assumption | $166,400 | $166,400 | $166,400 | $166,400 | |||||||
| H5 | Implementation efforts with key stakeholders and Accolade users | (H1*H2*H4)+(H1*H3*H4) | $1.3M | $332,800 | $249,600 | $748,800 | |||||||
| H6 | FTEs offering additional ongoing management support | Composite | 1 | 1 | 3 | 2 | 2 | ||||||
| H7 | Average fully burdened annual salary: senior project managers and product owners | Assumption | $135,200 | $135,200 | $135,200 | $135,200 | $135,200 | ||||||
| H8 | FTEs offering additional effort for new processes, creativity, management of ideas, organization of decision-makers, and acquisitions | Composite | 1 | 1 | 3 | 2 | 2 | ||||||
| H9 | Average burdened annual salary: solution process experts | Assumption | $145,600 | $145,600 | $145,600 | $145,600 | $145,600 | ||||||
| H10 | Ongoing management | (H6*H7)+(H8*H9) | $280,800 | $280,800 | $842,400 | $561,600 | $561,600 | ||||||
| Ht | Implementation and ongoing management | H5+H10 | $1.3M | $613,600 | $530,400 | $1.6M | $561,600 | $561,600 | |||||
| Risk adjustment | ↑15% | ||||||||||||
| Htr | Implementation and ongoing management (risk-adjusted) | $1.5M | $705,640 | $609,960 | $1.8M | $645,840 | $645,840 | ||||||
| Five-year total: $5,968,040 | Five-year present value: $4,893,419 | ||||||||||||
Evidence and data. Training and process adaptation also varied widely across organizations, as interviewees brought in revenue ranging from $60 million to $1.7 billion. These costs were lower for companies with lower revenue compared to larger enterprises.
Some interviewees described adapting to the new process. The director of portfolio management in the manufacturing industry described two scenarios:
Modeling and assumptions. Based on interviewee results, Forrester assumes for the financial model:
Risks. Results may not be representative of all experiences, and the benefit will vary based on the following variables:
Results. To account for these risks, Forrester adjusted this cost upward by 20%, yielding a five-year, risk-adjusted total PV (discounted at 10%) of $10.6 million.
| Ref. | Metric | Source | Initial | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|---|---|---|
| I1 | Total Accolade users per year | Composite | 500 | 800 | 1,000 | 1,550 | 2,000 | 2,200 |
| I2 | New users onboarded per year | (I1-I1 previous year)*10% churn+(I1-I1 previous year) | 550 | 330 | 220 | 605 | 495 | 220 |
| I3 | Onboarding training hours | Interviews | 24 | 24 | 24 | 24 | 24 | 24 |
| I4 | Ongoing training hours | Interviews | 12 | 12 | 12 | 12 | 12 | |
| I5 | Average fully burdened hourly rate: Accolade user | Assumption | $48 | $48 | $48 | $48 | $48 | $48 |
| I6 | Percentage of time lost to friction from adopting a new system, duplicated efforts due to change management resistance, process retraining, and cascading impacts on portfolio team | Composite | 5.0% | 2.5% | 0.5% | 1.0% | 0.5% | 0.0% |
| It | Training and process adaptation | ((I1-I2)*I4*I5)+(I2*I3*I5)+(I2*I5*I6*2,080) | $3.4M | $1.5M | $812,544 | $1.8M | $1,.7M | $1.4M |
| Risk adjustment | ↑20% | |||||||
| Itr | Training and process adaptation (risk-adjusted) | $4.1M | $1.8M | $975,053 | $2.2M | $2M | $1.7M | |
| Five-year total: $12,707,712 | Five-year present value: $10,552,207 | |||||||
The financial results calculated in the Benefits and Costs sections can be used to determine the ROI, NPV, and payback period for the composite organization’s investment. Forrester assumes a yearly discount rate of 10% for this analysis.
These risk-adjusted ROI, NPV, and payback period values are determined by applying risk-adjustment factors to the unadjusted results in each Benefit and Cost section.
| Initial | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | Present Value | |
|---|---|---|---|---|---|---|---|---|
| Total costs | ($5.8M) | ($3.3M) | ($2.5M) | ($5.2M) | ($4.4M) | ($4.4M) | ($25.6M) | ($20.5M) |
| Total benefits | $0 | $3M | $9.6M | $25.3M | $39.1M | $48.3M | $125.3M | $86.4M |
| Net benefits | ($5.8M) | ($320,358) | $7.1M | $20.1M | $34.7M | $43.9M | $99.7M | $65.9M |
| ROI | 321% | |||||||
| Payback | 23 months | |||||||
Total Economic Impact is a methodology developed by Forrester Research that enhances a company’s technology decision-making processes and assists vendors in communicating the value proposition of their products and services to clients. The TEI methodology helps companies demonstrate, justify, and realize the tangible value of IT initiatives to both senior management and other key business stakeholders.
Benefits represent the value delivered to the business by the product. The TEI methodology places equal weight on the measure of benefits and the measure of costs, allowing for a full examination of the effect of the technology on the entire organization.
Costs consider all expenses necessary to deliver the proposed value, or benefits, of the product. The cost category within TEI captures incremental costs over the existing environment for ongoing costs associated with the solution.
Flexibility represents the strategic value that can be obtained for some future additional investment building on top of the initial investment already made. Having the ability to capture that benefit has a PV that can be estimated.
Risks measure the uncertainty of benefit and cost estimates given: 1) the likelihood that estimates will meet original projections and 2) the likelihood that estimates will be tracked over time. TEI risk factors are based on “triangular distribution.”
The initial investment column contains costs incurred at “time 0” or at the beginning of Year 1 that are not discounted. All other cash flows are discounted using the discount rate at the end of the year. PV calculations are calculated for each total cost and benefit estimate. NPV calculations in the summary tables are the sum of the initial investment and the discounted cash flows in each year. Sums and present value calculations of the Total Benefits, Total Costs, and Cash Flow tables may not exactly add up, as some rounding may occur.
1 Total Economic Impact is a methodology developed by Forrester Research that enhances a company’s technology decision-making processes and assists vendors in communicating the value proposition of their products and services to clients. The TEI methodology helps companies demonstrate, justify, and realize the tangible value of IT initiatives to both senior management and other key business stakeholders.
Cookie Preferences
Accept Cookies
A cookie is a small text file that a website saves on your computer or mobile device when you visit the site. It enables the website to remember your actions (data inputs, website navigation), so you don’t have to re-enter data when you come back to the site or browse from one page to another.
Behavioral information collected by our web analytics vendor is used to analyze data pertaining to visitor trends, plan website enhancements, and measure overall website effectiveness. We may also use cookies or web beacons to help us offer you products, programs, or services that may be of interest to you and to deliver relevant advertising. We may use third-party advertising companies to help tailor website content to users or to serve ads on our behalf. These companies may also employ cookies and web beacons to measure advertising effectiveness.
Please accept cookies and the collection of behavioral information to receive full functionality and enhance your experience. If you decline cookies, some features of the website may not function normally.
Please see our
Privacy Policy for more information.
https://mainstayadvisor.com/go/mainstay/gdpr/policy.html