A Forrester Total Economic Impact™ Study Commissioned By Palo Alto Networks, August 2024
Cybersecurity breaches offer teachable moments about network security defenses. These issues often arise from incomplete toolsets, limited understanding of network topology, and a lack of visibility.1 As the threat landscape continues to evolve, organizations aim to elevate their existing security infrastructure and re-envision their security strategies — to provide seamless and scalable protection that goes beyond what disparate, disconnected infrastructure of the past can offer.
The Strata Network Security solutions from Palo Alto Networks provides protection to different IT infrastructure assets including network, endpoint, data center, private and public cloud, as well as software-as-a-service (SaaS) solutions.
Palo Alto Networks commissioned Forrester Consulting to conduct a Total Economic Impact™ (TEI) study and examine the potential return on investment (ROI) enterprises may realize by deploying the Strata Network Security Platform.2 The purpose of this study is to provide readers with a framework to evaluate the potential financial impact of the Network Security Platform on their organizations. These products include Next-Generation Firewalls (NGFWs), Cloud-Delivered Security Services (CDSS), and Prisma SASE. Palo Alto Networks’ machine learning-powered NGFWs include a both hardware and software firewall solutions that provide a Zero Trust experience monitoring both north-south and east-west traffic.
To better understand the benefits, costs, and risks associated with this investment, Forrester interviewed nine representatives with experience using the Strata Network Security Platform, and conducted a survey of 158 additional respondents with experience using Palo Alto Networks software firewalls. For the purposes of this study, Forrester aggregated the interviewees’ experiences and combined the results into a single composite organization that is a distributed enterprise with 50,000 employees and $7 billion in annual revenue.
Interviewees said that prior to using the Strata Network Security Platform, their organizations leveraged traditional firewalls with point solutions to secure their environments. They noted that their organizations lacked interconnected security technology and security and their IT teams tried to keep up with evolving business needs. Digital transformation initiatives pushed more data, applications, and processes to the cloud while other core business functions remained on-premises. Adding to the complexity was the need to support more flexible and remote work options for employees as employee expectations and other environmental factors drove demand for remote access to critical applications and data. However, this piecemeal security approach left organizations with as many as 17 different vendors in their security stacks. This made it challenging for security operations (SecOps) teams to integrate technologies, benefit from analytics, apply consistent policies, and provide end users with uninterrupted access to data and applications.
Additionally, the lack of a unified platform and NGFW capabilities left the organizations stuck in a cycle of devoting valuable resources to security management, operations, and maintenance activities while their work on new initiatives and enhancements — both within security and for general development — fell to the wayside.
After the investment in Palo Alto Networks’ Strata Network Security Platform, the interviewees gained access to the Panorama security management solution, a centralized visibility tool. Panorama significantly reduced investigational effort and freed up valuable resources to focus on enhancing, rather than maintaining, security. The interviewees’ organizations deployed some or all of these network security components and SD-WAN solutions from Palo Alto Networks.
Key results from the investment in the platform include efficiency gains for IT, security, and networks operations teams, business end users, and in-store workers; a reduced likelihood of a data breach with the enablement of Zero Trust; reduced costs associated with licensing and managing legacy point-solution infrastructure due to vendor consolidation to achieve Zero Trust; and improvements to both IoT Security and SD-WAN capabilities.
Quantified benefits. Three-year, risk-adjusted present value (PV) quantified benefits for the composite organization include:
Improved security and IT operational efficiency totaling savings of $2.9 million. Strata Network Security Platform enables the composite organization to automate previously manual processes to better define rules for alerts and ultimately improve visibility into network traffic. Security and IT operations teams quickly identify and respond to potential threats, reducing the number of incidents requiring manual investigation by 65%, decreasing mean-time-to-resolution (MTTR) by 25%, and reducing the number of devices requiring reimaging. Over a three-year period, these time savings total $2.9 million for the composite organization.
Efficiency gain of 80% in firewall deployment, policy changes, and new site setups. The composite organization requires significantly less effort to deploy NGFWs than it did for its legacy firewalls, and Palo Alto Networks software firewalls also require less active effort to manage. Beyond having teams for basic deployment and maintenance, the composite organization also requires security and network operations teams to adjust and fine-tune security devices to ensure they meet security standards. This efficiency gain is worth a three-year, risk-adjusted savings of close to $2.2 million.
Improved end-user productivity by reducing disruption and system downtime, totaling $26.5 million in business value. The Strata Network Security Platform delivers a seamless working experience for end users, regardless of the location they work from. The different Palo Alto Networks solutions in the platform offer better integration and compatibility, as well as better overall performance. For end users, the Strata Network Security Platform offers time savings with remote logins, reduces the number of security incidents causing business disruptions and downtime, and increases network availability and performance. Over three years, this translates to a productivity increase for end users that is worth almost $26.5 million in business value.
Cost savings from retiring and avoiding security infrastructure, worth $8.3 million. Strata Network Security Platform enables the composite organization to retire and replace legacy firewall solutions, as well as consolidate its security tech stack to reduce unnecessary redundancy in its environment. Using CDSS also allows the composite organization to consolidate its spending on security. Additionally, Prisma SASE can enable further savings by reducing the number and complexity of vendor relationships. The cost savings from all the vendor consolidation provides a three-year, risk-adjusted savings of $8.3 million for the composite organization.
Cost savings from decreased likelihood of a data breach by 15%. The Palo Alto Networks NGFWs and other Network Security Platform solutions deliver comprehensive Zero Trust security for the entire composite organization. The different CDSS subscriptions provide a more secure environment for various activities and use cases across the organization, including preventing malware, securing IoT devices from AI-powered threats, and AI-driven URL filtration. These different subscriptions also mean Prisma SASE better fills security gaps that previously existed. As a result of all these vectors, the composite organization carries less risk and is less likely to experience a costly breach even as the volume and sophistication of threats continues to rise. Over three years, this benefit amounts to $1.4 million.
Unquantified benefits. Benefits that provide value for the composite organization but are not quantified for this study include:
Increased visibility across security environments. Leveraging the different components of the Strata Network Security Platform allows the composite to easily visualize both north-south and east-west traffic across its network. Instead of needing to consult multiple vendor dashboards to get a full sense of security and traffic, security and IT operations staff can consult and make changes with just the centralized management capabilities. Beyond quantified time savings and efficiencies, this visibility provides leadership teams with ease of use as organizations continue to optimize their security stack.
Improved integration between tools and across the platform. Palo Alto Networks’ network solutions work seamlessly with each other. Optimized integration provides a seamless experience from start to finish — including set up, deployment, and management. It also means security teams can be confident there are no gaps or potential vulnerabilities that often pop up when integrating a patchwork of multivendor security solutions.
Improved employee experience (EX). The composite organization also sees improvements in EX for security and IT operations staff and also for end users. End users enjoy reduced downtime and network processing speeds and availability that is not encumbered by security incidents. Security and IT staff experience efficiencies across their jobs, allowing them to focus on higher-value work and be able to proactively approach problems instead of constantly playing catch-up.
Costs. Three-year, risk-adjusted PV costs for the composite organization include:
The representative interviews and financial analysis found that a composite organization experiences benefits of $41.3 million over three years versus costs of $15.1 million, adding up to a net present value (NPV) of $26.2 million and an ROI of 174%.
Return on investment (ROI)
Benefits PV
Net present value (NPV)
Payback
From the information provided in the interviews, Forrester constructed a Total Economic Impact™ framework for those organizations considering an investment in the Strata Network Security Platform.
The objective of the framework is to identify the cost, benefit, flexibility, and risk factors that affect the investment decision. Forrester took a multistep approach to evaluate the impact that the Strata Network Security Platform can have on an organization.
Interviewed Palo Alto Networks stakeholders and Forrester analysts to gather data relative to the Strata Network Security Platform.
Interviewed nine representatives at organizations using the Strata Network Security Platform to obtain data about costs, benefits, and risks.
Designed a composite organization based on characteristics of the interviewees’ organizations.
Constructed a financial model representative of the interviews using the TEI methodology and risk-adjusted the financial model based on issues and concerns of the interviewees.
Employed four fundamental elements of TEI in modeling the investment impact: benefits, costs, flexibility, and risks. Given the increasing sophistication of ROI analyses related to IT investments, Forrester’s TEI methodology provides a complete picture of the total economic impact of purchase decisions. Please see Appendix A for additional information on the TEI methodology.
Readers should be aware of the following:
This study is commissioned by Palo Alto Networks and delivered by Forrester Consulting. It is not meant to be used as a competitive analysis.
Forrester makes no assumptions as to the potential ROI that other organizations will receive. Forrester strongly advises that readers use their own estimates within the framework provided in the study to determine the appropriateness of an investment in the Strata Network Security Platform. For the interactive functionality using Configure Data/Custom Data, the intent is for the questions to solicit inputs specific to a prospect's business. Forrester believes that this analysis is representative of what companies may achieve with Network Security Platform based on the inputs provided and any assumptions made. Forrester does not endorse Palo Alto Networks or its offerings. Although great care has been taken to ensure the accuracy and completeness of this model, Palo Alto Networks and Forrester Research are unable to accept any legal responsibility for any actions taken on the basis of the information contained herein. The interactive tool is provided ‘AS IS,’ and Forrester and Palo Alto Networks make no warranties of any kind.
Palo Alto Networks reviewed and provided feedback to Forrester, but Forrester maintains editorial control over the study and its findings and does not accept changes to the study that contradict Forrester’s findings or obscure the meaning of the study.
Palo Alto Networks provided the customer names for the interviews but did not participate in the interviews.
Consulting Team:
Adi Sarosa
Sam Sexton
| Role | Industry | Region | Total Employees |
|---|---|---|---|
| Principal architect | Healthcare | $30 billion | 15,000 |
| Director of security architecture and engineering | Manufacturing | $17 billion | 160,000 |
| Senior vice president of IT | Financial services | $3 billion | 3,000 |
| Senior director | Hospitality | $20 billion | 380,000 |
| Enterprise network architect | Government | $16 billion | 400,000 |
| Information security architect and CISO | Healthcare | $2.2 billion | 11,000 |
| Director of network security engineering | Financial services | $1.9 billion | 2,500 |
| Associate vice president | Financial services | $50 billion | 60,000 |
| Associate director | IT services | $16 billion | 87,000 |
Forrester interviewed nine representatives from organizations with experience using Palo Alto Networks’ Strata Network Security Platform, and surveyed an additional 158 respondents on their usage of Software Firewalls. For more details about these individuals and the organizations they represent, see Appendix B. Prior to using the Strata Network Security Platform, the interviewees told Forrester they typically worked in environments with inconsistent and incomplete security. They used a disparate collection of competitor security solutions that culminated in a hodgepodge approach where they pursued a multitude of providers across their security infrastructures. More commonly, organizations would add solutions as needed to provide patchwork coverage to support their growing and changing businesses. They often had to backhaul their network traffic to data centers for security policy enforcement, which resulted in negative end-user experience. Additionally, scaling into new offices or providing hybrid and remote workers with security was incredibly challenging.
The interviewees noted how their organizations struggled with common challenges, including:
The interviewees’ organizations searched for a solution that could:
Based on the interviews, Forrester constructed a TEI framework, a composite company, and an ROI analysis that illustrates the areas financially affected. The composite organization is representative of the nine interviewees and the 158 surveyed decision-makers, and it is used to present the aggregate financial analysis in the next section. The composite organization has the following characteristics:
Description of composite. The composite organization is a distributed enterprise with 50,000 employees and $7 billion in annual revenue. Thirty-three percent of its workforce work remotely or are hybrid workers. It has 400 sites including its headquarters, data center, cloud, branch offices, and retail and manufacturing locations. On average, the composite’s security team responds to 1,200 incidents a week, or 62,400 in the first year, with each incident taking an average of two hours to resolve.
Deployment characteristics. The composite organization deploys both physical and software firewalls (i.e., virtual, container, managed service) to cover north-south and east-west traffic in its data centers and clouds. Firewall management is centralized using Palo Alto Networks Panorama. The organization also uses Palo Alto Networks CDSS to supplement each NGFWs deployment (i.e., physical, virtual, cloud-delivered) with 24/7 monitoring of all vulnerabilities. Advanced Threat Prevention, Advanced URL Filtering, DNS Security, and Prisma SASE handles all web-borne threats, and Advanced WildFire tackles all file-based threats. This provides protection against zero-day threats for all threat vectors with inline machine learning and updates delivered in seconds or less. The organization deploys Palo Alto Networks’ Enterprise IoT Security to monitor and secure expanding device risk from IoT.
Finally, the organization uses Palo Alto Networks Prisma SASE to securely connect remote networks at its retail locations and branch offices, as well as to connect its remote and hybrid workers. The organization leverages end-of-life cycles with legacy solutions and then invests time to test the deployment of the Strata Network Security Platform to ensure a smooth transition away from its legacy solution. The network security team is involved in deployment.
| Ref. | Benefit | Year 1 | Year 2 | Year 3 | Total | Present Value |
|---|---|---|---|---|---|---|
| Atr | Improved security and IT operational efficiency | $819,170 | $1,222,937 | $1,512,437 | $3,554,544 | $2,891,708 |
| Btr | Efficiency gain in firewall deployment, policy changes, and site setups | $876,017 | $884,623 | $893,229 | $2,653,869 | $2,198,569 |
| Ctr | Improved end-user productivity by reducing disruption and system downtime | $10,661,625 | $10,661,625 | $10,661,625 | $31,984,875 | $26,513,883 |
| Dtr | Cost savings from retiring and avoiding security infrastructure | $3,332,000 | $3,332,000 | $3,332,000 | $9,996,000 | $8,286,191 |
| Etr | Savings from decreased likelihood of data breaches | $1,542,480 | $0 | $0 | $1,542,480 | $1,402,255 |
| Total benefits (risk-adjusted) | $17,231,291 | $16,101,185 | $16,399,292 | $49,731,768 | $41,292,606 | |
Evidence and data. Interviewees noted that moving to Prisma SASE reduced SecOps and network operations (NetOps) team workloads. This is a result of the managed service aspect of the solution, as well as various automation of activities that can be implemented in the process.
Modeling and assumptions. For the purpose of the composite organization, Forrester assumes:
Risks. Factors that could impact the size of this benefit for organizations include:
Results. To account for these risks, Forrester adjusted this benefit downward by 15%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $2.9 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 |
|---|---|---|---|---|---|
| A1 | Security incidents requiring manual investigation/remediation with legacy security solution | Composite | 62,400 | 65,520 | 68,796 |
| A2 | Reduction in security incidents requiring manual investigation/remediation with Palo Alto Networks | Interviews | 25% | 50% | 65% |
| A3 | Avoided manual multitouch security incidents | A1*A2 | 15,600 | 32,760 | 44,717 |
| A4 | MTTR with legacy solution | Composite | 120 | 120 | 120 |
| A5 | Subtotal: Time savings due to avoided investigations with Palo Alto Networks | A3*A4/60*A8 | $1,809,600 | $3,800,160 | $5,187,218 |
| A6 | MTTR improvement with Palo Alto Networks | Composite | 25% | 25% | 25% |
| A7 | Minutes saved per incident | A4*A6 | 30 | 30 | 30 |
| A8 | Average fully-burdened SecOps hourly salary (rounded) | Composite | $58 | $58 | $58 |
| A9 | Subtotal: SecOps efficiency related to critical alerts due to Palo Alto Networks | ((A1-A3)*A7/60) *A8 | $1,357,200 | $950,040 | $698,279 |
| A10 | Endpoint devices requiring re-imaging or other services annually | Composite | 2,600 | 2,600 | 2,600 |
| A11 | Time spent per device with legacy solution (minutes) | Composite | 45 | 45 | 45 |
| A12 | Reduction in number of endpoint devices requiring re-imaging with Palo Alto Networks | Composite | 60% | 60% | 60% |
| A13 | Average fully-burdened hourly salary of an IT Ops FTE | TEI standard | $39 | $39 | $39 |
| A14 | Subtotal: Reduced IT effort for re-imaging | ((A10*A11)/60)* A12*A13 | $45,630 | $45,630 | $45,630 |
| A15 | Productivity recapture of a security FTE | Composite | 50% | 50% | 50% |
| A16 | Attribution to Palo Alto Networks | Composite | 60% | 60% | 60% |
| At | Improved security and IT efficiency for operations | (A5+A9+A14)*A15 *A16 | $963,729 | $1,438,749 | $1,779,338 |
| Risk adjustment | ↓15% | ||||
| Atr | Improved security and IT efficiency for operations (risk-adjusted) | $819,170 | $1,222,937 | $1,512,437 | |
| Three-year total: $3,554,544 | Three-year present value: $2,891,708 | ||||
Evidence and data. Survey respondents and interviewees described Palo Alto Networks’ Software Firewall components to be much easier to deploy and maintain than their prior solutions, partially due to their digital nature and also the ease of maintenance with centralized visibility and control offered by Panorama. The survey respondents and interviewees said Palo Alto Networks’ cloud firewalls offered as managed services are extremely simple to deploy.
Interviewees noted that in addition to helping with initial deployment and routine maintenance, Palo Alto Networks’ Software Firewalls saved time for their organizations’ higher-level security and network operations employees while ensuring that new endpoint additions to their networks due to remote work or increasing office footprint meet security standards.
Modeling and assumptions. Based on the interviews, Forrester assumes the following about the composite organization:
Risks. Factors that could impact the size of this benefit for organizations include:
Results. To account for these risks, Forrester adjusted this benefit downward by 15%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $2.2 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 |
|---|---|---|---|---|---|
| B1 | FTEs in the SecOps team | Composite | 20 | 20 | 20 |
| B2 | Percentage of time managing tools, deploying firewalls, and making policy changes | TEI standard | 90% | 90% | 90% |
| B3 | Percentage of efficiency gain due to Palo Alto Networks | Interviews | 80% | 80% | 80% |
| B4 | Total time savings in managing tools, deploying firewalls, and making policy changes | B1*B2*B3*A8*2080 hours per year | $1,737,216 | $1,737,216 | $1,737,216 |
| B5 | FTEs in the NetOps team | Composite | 12 | 12 | 12 |
| B6 | Percentage of time spent scaling and setting up new sites | Composite | 25% | 25% | 25% |
| B7 | Percentage of efficiency gain due to Palo Alto Networks | Interviews | 80% | 85% | 90% |
| B8 | Average annual fully-burdened salary of a NetOps FTE | TEI standard | $135,000 | $135,000 | $135,000 |
| B9 | Total value of efficiency gain for NetOps team | B5*B6*B7*B8 | $324,000 | $344,250 | $364,500 |
| B10 | Productivity recapture | TEI standard | 50% | 50% | 50% |
| Bt | Efficiency gain in firewall deployment, policy changes, and new site setups | (B4+B9)*B10 | $1,030,608 | $1,040,733 | $1,050,858 |
| Risk adjustment | ↓15% | ||||
| Btr | Efficiency gain in firewall deployment, policy changes, and new site setups (risk-adjusted) | $876,017 | $884,623 | $893,229 | |
| Three-year total: $2,653,869 | Three-year present value: $2,198,569 | ||||
Evidence and data. Interviewees described a prior environment where end users were consistently impacted by security-related slowdowns. This included downtime due to security breaches or disruptive investigative procedures. End users also found their organization’s prior security infrastructure made the move to remote work difficult and time-consuming. Previous solutions centralized around being in-office and connected to one network. During the COVID-19 pandemic and after — as remote and hybrid-work policies persisted — users experienced slowdowns to processing speeds, lengthy and unwieldy login processes, and other inefficiencies that hampered worker productivity.
The Strata Network Security Platform reduced downtime associated with security issues by reducing the number of security incidents, decreasing the MTTR on incidents, and providing a seamless and flexible solution that allowed workers to be productive regardless of their location.
Modeling and assumptions. Based on the interviews, Forrester assumes the following about the composite organization:
Risks. Factors that could impact the size of this benefit for organizations include:
Results. To account for these risks, Forrester adjusted this benefit downward by 20%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $26.5 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|
| C1 | Employees | Composite | 50,000 | 50,000 | 50,000 | |
| C2 | Percentage of work done in the cloud | Composite | 45% | 45% | 45% | |
| C3 | Percentage of end users impacted by system downtime | TEI standard | 10% | 10% | 10% | |
| C4 | Percentage of time recaptured due to better availability/less downtime with Palo Alto Networks | Composite | 30% | 30% | 30% | |
| C5 | Average fully-burdened salary of a business end user | TEI standard | $87,750 | $87,750 | $87,750 | |
| C6 | Productivity recapture | TEI standard | 50% | 50% | 50% | |
| C7 | Attribution to Palo Alto Networks | Interviews | 45% | 45% | 45% | |
| Ct | Improved end-user productivity by reducing disruption and system downtime | C1*C2*C3*C4*C5* C6*C7 | $13,327,031 | $13,327,031 | $13,327,031 | |
| Risk adjustment | ↓20% | |||||
| Ctr | Improved end-user productivity by reducing disruption and system downtime (risk-adjusted) | $10,661,625 | $10,661,625 | $10,661,625 | ||
| Three-year total: $31,984,875 | Three-year present value: $26,513,883 | |||||
Evidence and data. Interviewees told Forrester that investing in the Strata Network Security Platform enabled a variety of total-cost-of-ownership savings, both from retiring existing solutions and tools and avoiding expenditures for additional capabilities.
Modeling and assumptions. For the composite organization, Forrester assumes the following:
Risks. Factors that could impact the size of this benefit for organizations include:
Results. To account for these risks, Forrester adjusted this benefit downward by 15%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $8.3 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|
| D1 | Annual security tech stack spending | Composite | $8,000,000 | $8,000,000 | $8,000,000 | |
| D2 | Percentage of savings from vendor consolidation related to CDSS | Interviews | 20% | 20% | 20% | |
| D3 | Percentage of savings from vendor consolidation related to Prisma SASE and SD WAN | Interviews | 5% | 5% | 5% | |
| D4 | Percentage of savings from retiring legacy firewall solutions | Interviews | 15% | 15% | 15% | |
| D5 | Percentage of savings from implementing additional Software Firewall capabilities | Interviews | 9% | 9% | 9% | |
| Dt | Cost savings from retiring and avoiding security infrastructure | D1*(D2+D3+D4+D5) | $3,920,000 | $3,920,000 | $3,920,000 | |
| Risk adjustment | ↓15% | |||||
| Dtr | Cost savings from retiring and avoiding security infrastructure (risk-adjusted) | $3,332,000 | $3,332,000 | $3,332,000 | ||
| Three-year total: $9,996,000 | Three-year present value: $8,286,191 | |||||
Evidence and data. Interviewees told Forrester that they were able to reduce security risk by reducing the complexity of their security environments, enabling new security capabilities, and improving security employee productivity.
Modeling and assumptions. For the composite organization, Forrester assumes the following:
Risks. Factors that could impact the size of this benefit for organizations include:
Results. To account for these risks, Forrester adjusted this benefit downward by 20%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $1.4 million.
| Ref. | Metric | Source | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|
| E1 | Average number of data breaches per year | Forrester research | 3.2 | 3.2 | 3.2 | |
| E2 | Average potential cost of a data breach, exclusive of internal user downtime | Forrester research | $2,650,000 | $2,650,000 | $2,650,000 | |
| E3 | Reduced likelihood of a breach | Composite | 15% | 15% | 15% | |
| E4 | Subtotal: Avoided costs of remediation post-breach | E1*E2*E3 | $1,272,000 | $1,272,000 | $1,272,000 | |
| E5 | Internal employees | C1 | 50,000 | 50,000 | 50,000 | |
| E6 | Average fully-burdened salary of a business user (hourly) | C5/2080 hours | $42 | $42 | $42 | |
| E7 | Diminished/eliminated internal user productivity hours per breach | Forrester research | 3.6 | 3.6 | 3.6 | |
| E8 | Average percentage of employees affected per breach | Composite | 18% | 18% | 18% | |
| E9 | Subtotal: Cost of reduced internal productivity | E1*E3*E5*E6*E7*E8 | $656,100 | $656,100 | $656,100 | |
| Et | Savings from decreased likelihood of data breaches | E4+E9 | $1,928,100 | $0 | $0 | |
| Risk adjustment | ↓20% | |||||
| Etr | Savings from decreased likelihood of data breaches (risk-adjusted) | $1,542,480 | $0 | $0 | ||
| Three-year total: $1,542,480 | Three-year present value: $1,402,255 | |||||
Interviewees mentioned the following additional benefits that their organizations experienced but were not able to quantify:
The value of flexibility is unique to each customer. There are multiple scenarios in which a customer might implement the Strata Network Security Platform and later realize additional uses and business opportunities, including:
Flexibility would also be quantified when evaluated as part of a specific project (described in more detail in Appendix A).
| Ref. | Cost | Initial | Year 1 | Year 2 | Year 3 | Total | Present Value |
|---|---|---|---|---|---|---|---|
| Ftr | Installation and deployment costs | $1,552,500 | $659,813 | $349,313 | $194,063 | $2,755,688 | $2,586,820 |
| Gtr | Time investment for user training and ongoing management | $14,256 | $127,116 | $127,116 | $127,116 | $395,604 | $330,375 |
| Htr | PANW subscription and services costs | $1,515,623 | $4,275,390 | $4,275,390 | $4,275,390 | $14,341,793 | $12,147,885 |
| Total costs (risk-adjusted) | $3,082,379 | $5,062,319 | $4,751,819 | $4,596,569 | $17,493,084 | $15,065,080 | |
Evidence and data. Interviewees described various processes for deploying different parts of the Strata Network Security Platform from Palo Alto Networks.
Modeling and assumptions. For the composite organization, Forrester assumes the following:
Risks. Factors that could impact the size of this cost for organizations include the following:
Results. To account for these risks, Forrester adjusted this cost upward by 15%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $2.6 million.
| Ref. | Metric | Source | Initial | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|---|
| F1 | Network team members working on PANW installation | Composite | 10 | 10 | 10 | 10 | |
| F2 | Time spent per staff member | Interviews | 80% | 40% | 20% | 10% | |
| F3 | Annual fully-burdened salary of a NetOps FTE | TEI standard | $135,000 | $135,000 | $135,000 | $135,000 | |
| F4 | Subtotal: Implementation labor for PANW network security (excluding IoT) | F1*F2*F3 | $1,080,000 | $540,000 | $270,000 | $135,000 | |
| F5 | IoT deployment team members | Composite | 8 | 2 | 2 | 2 | |
| F6 | Time spent per staff member | Interviews | 25.0% | 12.5% | 12.5% | 12.5% | |
| F7 | Subtotal: Implementation and fine-tuning labor for IoT security deployment | F3*F5*F6 | $270,000 | $33,750 | $33,750 | $33,750 | |
| Ft | Installation and deployment costs | F4+F7 | $1,350,000 | $573,750 | $303,750 | $168,750 | |
| Risk adjustment | ↑15% | ||||||
| Ftr | Installation and deployment costs (risk-adjusted) | $1,552,500 | $659,813 | $349,313 | $194,063 | ||
| Three-year total: $2,755,688 | Three-year present value: $2,586,820 | ||||||
Evidence and data. The amount of internal effort to train users and manage the Strata Network Security Platform from Palo Alto Networks varied based on which parts of the platform organizations implemented.
Modeling and assumptions. For the composite organization, Forrester assumes the following:
Risks. Factors that could impact the size of this cost for organizations include the following:
Results. To account for these risks, Forrester adjusted this cost upward by 10%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $330,000.
| Ref. | Metric | Source | Initial | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|---|
| G1 | FTEs receiving training for ongoing management | Composite | 10 | 10 | 10 | 10 | |
| G2 | Hours per training session | Interviews | 24 | 6 | 6 | 6 | |
| G3 | Average fully-burdened hourly salary of a SecOps, NetOps, IT Ops FTE | TEI standard | $54 | $54 | $54 | $54 | |
| G4 | Internal time investment for user training | G1*G2*G3 | $12,960 | $3,240 | $3,240 | $3,240 | |
| G5 | Percentage of time spent for ongoing management of PANW network security | Interviews | 10% | 10% | 10% | ||
| G6 | Internal time investment for ongoing management | G1*G3*2,080*G5 | $0 | $112,320 | $112,320 | $112,320 | |
| Gt | Time investment for user training and ongoing management | G3+G6 | $12,960 | $115,560 | $115,560 | $115,560 | |
| Risk adjustment | ↑10% | ||||||
| Gtr | Time investment for user training and ongoing management (risk-adjusted) | $14,256 | $127,116 | $127,116 | $127,116 | ||
| Three-year total: $395,604 | Three-year present value: $330,375 | ||||||
Evidence and data. Each component of the Palo Alto Networks Strata Network Security Platform required its own subscription and service costs for the interviewees.
Modeling and assumptions. For the composite organization, Forrester assumes the following:
Risks. Factors that could impact the size of this cost for organizations include:
Results. To account for these risks, Forrester adjusted this cost upward by 5%, yielding a three-year, risk-adjusted total PV (discounted at 10%) of $12.1 million.
| Ref. | Metric | Source | Initial | Year 1 | Year 2 | Year 3 | |
|---|---|---|---|---|---|---|---|
| H1 | Prisma SASE-related costs | PANW | $154,350 | $3,135,000 | $3,135,000 | $3,135,000 | |
| H2 | NGFW-related costs | PANW | $1,289,100 | $206,733 | $206,733 | $206,733 | |
| H3 | CDSS-related costs | PANW | $0 | $730,067 | $730,067 | $730,067 | |
| Ht | PANW subscription and service costs | H1+H2+H3 | $1,443,450 | $4,071,800 | $4,071,800 | $4,071,800 | |
| Risk adjustment | ↑5% | ||||||
| Htr | PANW subscription and service costs (risk-adjusted) | $1,515,623 | $4,275,390 | $4,275,390 | $4,275,390 | ||
| Three-year total: $14,341,793 | Three-year present value: $12,147,885 | ||||||
The financial results calculated in the Benefits and Costs sections can be used to determine the ROI, NPV, and payback period for the composite organization’s investment. Forrester assumes a yearly discount rate of 10% for this analysis.
These risk-adjusted ROI, NPV, and payback period values are determined by applying risk-adjustment factors to the unadjusted results in each Benefit and Cost section.
| Initial | Year 1 | Year 2 | Year 3 | Total | Present Value | |
|---|---|---|---|---|---|---|
| Total costs | ($3,082,379) | ($5,062,319) | ($4,751,819) | ($4,596,569) | ($17,493,084) | ($15,065,080) |
| Total benefits | $0 | $17,231,291 | $16,101,185 | $16,399,292 | $49,731,768 | $41,292,606 |
| Net benefits | ($3,082,379) | $12,168,973 | $11,349,366 | $11,802,723 | $32,238,684 | $26,227,526 |
| ROI | 174% | |||||
| Payback period (months) | Less than 6 | |||||
Total Economic Impact is a methodology developed by Forrester Research that enhances a company’s technology decision-making processes and assists vendors in communicating the value proposition of their products and services to clients. The TEI methodology helps companies demonstrate, justify, and realize the tangible value of IT initiatives to both senior management and other key business stakeholders.
Benefits represent the value delivered to the business by the product. The TEI methodology places equal weight on the measure of benefits and the measure of costs, allowing for a full examination of the effect of the technology on the entire organization.
Costs consider all expenses necessary to deliver the proposed value, or benefits, of the product. The cost category within TEI captures incremental costs over the existing environment for ongoing costs associated with the solution.
Flexibility represents the strategic value that can be obtained for some future additional investment building on top of the initial investment already made. Having the ability to capture that benefit has a PV that can be estimated.
Risks measure the uncertainty of benefit and cost estimates given: 1) the likelihood that estimates will meet original projections and 2) the likelihood that estimates will be tracked over time. TEI risk factors are based on “triangular distribution.”
The initial investment column contains costs incurred at “time 0” or at the beginning of Year 1 that are not discounted. All other cash flows are discounted using the discount rate at the end of the year. PV calculations are calculated for each total cost and benefit estimate. NPV calculations in the summary tables are the sum of the initial investment and the discounted cash flows in each year. Sums and present value calculations of the Total Benefits, Total Costs, and Cash Flow tables may not exactly add up, as some rounding may occur.
“Using your best estimate, how many employees work for your organization/firm worldwide?”
“Which title best describes your position at your organization?”
“Which of the following best describes the industry to which your organization belongs?”
“In which country are you located?”
Base: 158 IT security decision-makers
Source: “Palo Alto Networks Software Firewalls 2023”, a commissioned study conducted by Forrester Consulting on behalf of Palo Alto Networks, August 2023
1 Source: The Modern Definition of NAV, Forrester Research, Inc., April 23, 2024.
2 Total Economic Impact is a methodology developed by Forrester Research that enhances a company’s technology decision-making processes and assists vendors in communicating the value proposition of their products and services to clients. The TEI methodology helps companies demonstrate, justify, and realize the tangible value of IT initiatives to both senior management and other key business stakeholders.
Cookie Preferences
Accept Cookies
A cookie is a small text file that a website saves on your computer or mobile
device when you visit the site. It enables the website to remember your actions (data inputs, website
navigation), so you don’t have to re-enter data when you come back to the site or browse from one page to
another.
Behavioral information collected by our web analytics vendor is used to analyze
data pertaining to visitor trends, plan website enhancements, and measure overall website effectiveness. We
may also use cookies or web beacons to help us offer you products, programs, or services that may be of
interest to you and to deliver relevant advertising. We may use third-party advertising companies to help
tailor website content to users or to serve ads on our behalf. These companies may also employ cookies and
web beacons to measure advertising effectiveness.
Please accept cookies and the collection of behavioral information to receive
full functionality and enhance your experience. If you decline cookies, some features of the website may not
function normally.
Please see our
Privacy Policy for more information.
https://mainstayadvisor.com/go/mainstay/gdpr/policy.html